Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Alex 4938 Rosewood Ave Immeuble residentiel 16 lots 5 306 650 € (331 666 €/Lot) Taux de capitalisation 6,25 % Los Angeles, CA 90004



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- The Neema Group of Marcus & Millichap is pleased to present The Alex, a 16-unit multifamily investment opportunity located at 4938 Rosewood Ave.
- The property is fully parked with 14 tandem spaces and two single spaces (30 spaces total), and the soft-story retrofit has been completed.
- Ownership has also completed significant exterior capital improvements, including new electrical and copper plumbing throughout the building.
- The property features an ideal unit mix of four one-bedroom units, ten two-bedroom units, and two three-bedroom units.
- Ownership has extensively renovated all units, featuring modern kitchens, portable AC units, modern bathrooms, and in-unit stacked washers and dryers.
- Opportunity to acquire a turnkey asset with no deferred maintenance, offering strong in-place cash flow at a 6.30% CAP rate and 10.06 GRM on current.
Résumé analytique
The Neema Group of Marcus & Millichap is pleased to present The Alex, a 16-unit multifamily investment opportunity located at 4938 Rosewood Ave in the Larchmont neighborhood of Los Angeles, just south of Melrose Avenue between North Wilton Place and Western Avenue. The property features an ideal unit mix of four one-bedroom units(761–765 SF), ten two-bedroom units (965–1,075 SF), and two three-bedroom units (1,080–1,083 SF). The property is fully parked with 14 tandem spaces and two single spaces (30 spaces total), and the soft-story retrofit has been completed.
Ownership has extensively renovated all units, featuring hardwood flooring, modern kitchens with updated cabinetry and tile backsplashes, recessed lighting, stainless steel appliances, contemporary lighting fixtures, portable AC units, modern bathrooms, and in-unit stacked washers and dryers. Many units also feature private patios or balconies. In addition to interior upgrades, ownership has completed significant exterior capital improvements, including façade renovations, a new intercom and camera system, electrical building rewire, and copper plumbing throughout. The property also features a common-area backyard with BBQ, turf, and seating, as well as a central courtyard with additional seating.
Opportunity to acquire a turnkey asset with no deferred maintenance, offering strong in-place cash flow at a 6.30% CAP rate and 10.06 GRM on current income. Rare opportunity to acquire a sizeable, fully renovated asset in one of Los Angeles’ strongest rental submarkets, supported by continued year-over-year rent growth and strong tenant demand.
The property boasts a Walk Score of 91, with convenient access to retail and dining along Western Avenue and Melrose Avenue, as well as major employment hubs in Hollywood and Koreatown. The Alex is located just east of the multi-million-dollar homes of Larchmont Village and Hancock Park, creating a significant affordability gap between renting and homeownership, which continues to drive strong rental demand. The surrounding area features strong demographics, with an average household income exceeding $90,000 within a five-mile radius. The property also offers easy access to nearby neighborhoods including Los Feliz, West Hollywood, La Brea, and Downtown Los Angeles.
Ownership has extensively renovated all units, featuring hardwood flooring, modern kitchens with updated cabinetry and tile backsplashes, recessed lighting, stainless steel appliances, contemporary lighting fixtures, portable AC units, modern bathrooms, and in-unit stacked washers and dryers. Many units also feature private patios or balconies. In addition to interior upgrades, ownership has completed significant exterior capital improvements, including façade renovations, a new intercom and camera system, electrical building rewire, and copper plumbing throughout. The property also features a common-area backyard with BBQ, turf, and seating, as well as a central courtyard with additional seating.
Opportunity to acquire a turnkey asset with no deferred maintenance, offering strong in-place cash flow at a 6.30% CAP rate and 10.06 GRM on current income. Rare opportunity to acquire a sizeable, fully renovated asset in one of Los Angeles’ strongest rental submarkets, supported by continued year-over-year rent growth and strong tenant demand.
The property boasts a Walk Score of 91, with convenient access to retail and dining along Western Avenue and Melrose Avenue, as well as major employment hubs in Hollywood and Koreatown. The Alex is located just east of the multi-million-dollar homes of Larchmont Village and Hancock Park, creating a significant affordability gap between renting and homeownership, which continues to drive strong rental demand. The surrounding area features strong demographics, with an average household income exceeding $90,000 within a five-mile radius. The property also offers easy access to nearby neighborhoods including Los Feliz, West Hollywood, La Brea, and Downtown Los Angeles.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 5 306 650 € | Style d’appartement | De faible hauteur |
| Prix par lot | 331 666 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,13 ha |
| Taux de capitalisation | 6,25 % | Surface de l’immeuble | 1 516 m² |
| Multiplicateur du loyer brut | 10.06 | Occupation moyenne | 100% |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,1/1 000 m² |
| Zonage | LAR3 | ||
| Prix | 5 306 650 € |
| Prix par lot | 331 666 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,25 % |
| Multiplicateur du loyer brut | 10.06 |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 1 516 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | LAR3 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Ventilateurs de plafond
- Cuisine
- Plans de travail en granit
- Planchers en bois
- Four
- Cuisinière
Caractéristiques du site
- Accès contrôlé
- Cour
- Laverie
- Clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | - | 71 - 71 |
| 2+2 | 10 | - | 91 - 100 |
| 3+2 | 2 | - | 100 - 101 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
70/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 5522-020-025 | Évaluation totale | 4 235 206 € |
| Évaluation du terrain | 3 465 169 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 770 036 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5522-020-025
Évaluation du terrain
3 465 169 €
Évaluation des aménagements
770 036 €
Évaluation totale
4 235 206 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Alex | 4938 Rosewood Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
