Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Waters Edge Office Park 4900 Waters Edge Dr Bureau 2 051 m² 100 % Loué À vendre Raleigh, NC 27606 3 447 166 € (1 681,09 €/m²) Taux de capitalisation 7,12 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Highly desirable Raleigh location - 100% leased
- 1.58-acre with Zoning OX-3 - infill development opportunity
- Two story building, direct access to the 2nd floor from parking lot, readily two tenant building
Résumé analytique
Highly desirable Raleigh Location. 4900 Waters Edge Drive presents a rare opportunity to acquire a stabilized, special-purpose investment with long-term income and future infill development potential under OX-3 zoning. The property is ideally suited for investors seeking secure cash flow in a supply-constrained area with strong demographic and institutional demand.
The two-story building totals 22,072 square feet and sits on a generous 1.58-acre site, offering a two-tiered parking lot and access direct to the second level with approximately 80 spaces. The property can readily function as single-tenant building or a two tenant buildings. Recent renovation including interior upgrades and the installation of a new HVAC chiller system at a cost of approximately $115,000 (2019) enhancing both efficiency and long-term operability.
The building is fully leased to a well-established private educational institution specializing in services for children diagnosed with autism and other developmental disabilities, providing a mission-driven tenancy and stable occupancy. The current lease term runs through December 31, 2029, with annual 3% rent escalations, plus two additional five-year renewal options, offering strong long-term income visibility.
Property is tenant-occupied. Do not contact tenant(s). All inquiries, communications, and property tours must be scheduled exclusively through the Listing Agent and conducted in the Listing Agent’s presence.
The two-story building totals 22,072 square feet and sits on a generous 1.58-acre site, offering a two-tiered parking lot and access direct to the second level with approximately 80 spaces. The property can readily function as single-tenant building or a two tenant buildings. Recent renovation including interior upgrades and the installation of a new HVAC chiller system at a cost of approximately $115,000 (2019) enhancing both efficiency and long-term operability.
The building is fully leased to a well-established private educational institution specializing in services for children diagnosed with autism and other developmental disabilities, providing a mission-driven tenancy and stable occupancy. The current lease term runs through December 31, 2029, with annual 3% rent escalations, plus two additional five-year renewal options, offering strong long-term income visibility.
Property is tenant-occupied. Do not contact tenant(s). All inquiries, communications, and property tours must be scheduled exclusively through the Listing Agent and conducted in the Listing Agent’s presence.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Type de vente
Investissement
Type de bien
Bureau
Surface de l’immeuble
2 051 m²
Classe d’immeuble
B
Année de construction/rénovation
1976/2019
Prix
3 447 166 €
Prix par m²
1 681,09 €
Taux de capitalisation
7,12 %
RNE
245 487 €
Pourcentage loué
100 %
Occupation
Multi
Hauteur du bâtiment
2 étages
Surface type par étage
1 025 m²
Dalle à dalle
3,35 m
Coefficient d’occupation des sols de l’immeuble
0,32
Surface du lot
0,64 ha
Zone de développement économique [USA]
Oui
Zonage
OX-3 - Bureau OX-3
Stationnement
80 places (39,01 places par 1 000 m² loué)
Caractéristiques
- Climatisation
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 0783.10-36-1962-000 | Évaluation totale | 2 361 144 € (2025) |
| Évaluation du terrain | 783 909 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 577 236 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
0783.10-36-1962-000
Évaluation du terrain
783 909 € (2025)
Évaluation des aménagements
1 577 236 € (2025)
Évaluation totale
2 361 144 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 5
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Universal Realty
Waters Edge Office Park | 4900 Waters Edge Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
