Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Crescent Gardens Apartments 4881 Rolando Ct Immeuble residentiel 109 lots 22 826 569 € (209 418 €/Lot) Taux de capitalisation 4,35 % San Diego, CA 92115



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Significant Upside Through Renovation
- Value-Add Offering
- Located on a 2.13 AC Lot One Half Mile From SDSU
Résumé analytique
Crescent Gardens is a well-located 109-unit garden-style apartment community in the heart of San Diego’s College Village neighborhood in the San Diego State University submarket. Built in 1967, the property offers a stable, income-producing asset with strong appeal to students, faculty, and young professionals due to its proximity to San Diego State University (SDSU), which is just blocks away, as well as convenient access to major employment centers, shopping, dining, and recreation in the greater San Diego metro area.
Located on a quiet cul-de-sac at 4881 Rolando Court, the approximately 73,444 square feet of structure consisting of six buildings is situated walking distance to SDSU. Completed in 1967 on 2.13 acres, the property offers an attractive unit mix of 1 Bedroom / 1 Bathroom, 2 Bedroom / 2 Bathroom single-level, and 2 Bedroom / 1.5 Bathroom townhome-style units, with an average unit size of approximately 655 square feet.
The unit mix consists of sixty-eight One-Bedroom / One-Bathroom units that are approximately 467 to 487 square feet, eight Two-Bedroom / Two-Bathroom units that are approximately 769-791 square feet, and thirty-three Two-Bedroom / Townhouse / One-and-Half-Bath units that are approximately 791-840 square feet. There is a total of 114 parking spaces with one parking space per unit, two handicap spaces, one management space, and two maintenance spaces.
Floor plans emphasize comfortable living with modern touches, including ceiling fans, wall-to-wall carpeting, or laminate flooring, and included appliances such as refrigerators and ranges. Many units offer balconies or decks for added outdoor enjoyment. The plumbing is a combination of ABS and cast iron. The hot water lines are a combination of PEX and copper. The property benefits from a strong tenant base driven by its proximity to San Diego State University (just 0.54 miles away) and the surrounding employment corridor.
Property Highlights
• Amenities: Resort-style swimming pool, on-site laundry facilities, 114 surface and covered parking spaces
• Interior Features: High-speed internet access in every unit.
• Utilities: Property pays gas, water, sewer, and trash removal; residents pay only electricity (individually metered).
• Construction: Two- and three-story frame buildings over parking, flat roofs, ramp entry.
• Site: 6 buildings APN 467-370-21-00.
Location & Market Crescent Gardens sits in a Qualified Census Tract with a B location rating and enjoys immediate access to SDSU, major freeways, and the vibrant College Village retail corridor. The 3-mile trade area features a population of over 217,000, median household income of $83,883, and a robust rental market with 95.7% overall occupancy which is higher than the average occupancy for San Diego County. The area’s steady demand from students, young professionals, and families supports long-term performance and rent growth.
Crescent Gardens is located adjacent to Montezuma Road and El Cajon Boulevard and between the main arteries of College Avenue and 70th Street which provide easy access to San Diego State University’s campus, as well as the I-8 and SR 94 freeways. Major employment hubs including Mission Valley, Downtown San Diego, and Naval Bases are just 15 minutes away down these main freeways.
With the opportunity to create an A quality asset through renovation, Crescent Gardens offers clear value-add potential through interior and exterior upgrades. The property’s utility structure (owner-paid water, gas, sewer & trash) is tenant-friendly and helps maintain high occupancy while keeping operating expenses predictable. Upside exists through submetering or billing tenants back for utilities. Nearby planned and under-construction multifamily projects underscore continued investor interest in this submarket. Investment returns will be increased by reducing the operating expenses through capital improvements to the plumbing and electrical as well as digital marketing costs. Professionally managed, Crescent Gardens provides a low-maintenance ownership experience while delivering consistent resident satisfaction in an amenity-rich environment.
Crescent Gardens is ready for its next owner to capture upside in one of San Diego’s most convenient and demand-driven locations. By marketing to SDSU students and capturing more of the high demand for student housing, there is significant upside in the current rents.
Floor plans emphasize comfortable living with modern touches, including air conditioning, ceiling fans, wall-to-wall carpeting, and included appliances such as refrigerators. Many units offer balconies or decks for added outdoor enjoyment.
Nestled in the heart of the Rolando/College Area, the property benefits from a vibrant, walkable suburban setting with excellent connectivity. It is minutes from SDSU, Grossmont College, major freeways (I-8 and SR-94), public transportation, and local retail corridors. The neighborhood offers a diverse demographic profile with above-average median household incomes and strong rental demand driven by the university and nearby employment opportunities.
San Diego’s robust housing market continues to support multifamily investments, with steady population growth, limited new supply in established neighborhoods, and resilient demand for affordable, well-located rentals near educational institutions.
Crescent Gardens represents an attractive opportunity for investors seeking a value-add asset in one of Southern California’s most reliable rental submarkets. The combination of its 1967 construction vintage, desirable unit mix, comprehensive amenities, and prime proximity to SDSU positions the property for strong occupancy, favorable cash flow, and long-term appreciation potential.
Located on a quiet cul-de-sac at 4881 Rolando Court, the approximately 73,444 square feet of structure consisting of six buildings is situated walking distance to SDSU. Completed in 1967 on 2.13 acres, the property offers an attractive unit mix of 1 Bedroom / 1 Bathroom, 2 Bedroom / 2 Bathroom single-level, and 2 Bedroom / 1.5 Bathroom townhome-style units, with an average unit size of approximately 655 square feet.
The unit mix consists of sixty-eight One-Bedroom / One-Bathroom units that are approximately 467 to 487 square feet, eight Two-Bedroom / Two-Bathroom units that are approximately 769-791 square feet, and thirty-three Two-Bedroom / Townhouse / One-and-Half-Bath units that are approximately 791-840 square feet. There is a total of 114 parking spaces with one parking space per unit, two handicap spaces, one management space, and two maintenance spaces.
Floor plans emphasize comfortable living with modern touches, including ceiling fans, wall-to-wall carpeting, or laminate flooring, and included appliances such as refrigerators and ranges. Many units offer balconies or decks for added outdoor enjoyment. The plumbing is a combination of ABS and cast iron. The hot water lines are a combination of PEX and copper. The property benefits from a strong tenant base driven by its proximity to San Diego State University (just 0.54 miles away) and the surrounding employment corridor.
Property Highlights
• Amenities: Resort-style swimming pool, on-site laundry facilities, 114 surface and covered parking spaces
• Interior Features: High-speed internet access in every unit.
• Utilities: Property pays gas, water, sewer, and trash removal; residents pay only electricity (individually metered).
• Construction: Two- and three-story frame buildings over parking, flat roofs, ramp entry.
• Site: 6 buildings APN 467-370-21-00.
Location & Market Crescent Gardens sits in a Qualified Census Tract with a B location rating and enjoys immediate access to SDSU, major freeways, and the vibrant College Village retail corridor. The 3-mile trade area features a population of over 217,000, median household income of $83,883, and a robust rental market with 95.7% overall occupancy which is higher than the average occupancy for San Diego County. The area’s steady demand from students, young professionals, and families supports long-term performance and rent growth.
Crescent Gardens is located adjacent to Montezuma Road and El Cajon Boulevard and between the main arteries of College Avenue and 70th Street which provide easy access to San Diego State University’s campus, as well as the I-8 and SR 94 freeways. Major employment hubs including Mission Valley, Downtown San Diego, and Naval Bases are just 15 minutes away down these main freeways.
With the opportunity to create an A quality asset through renovation, Crescent Gardens offers clear value-add potential through interior and exterior upgrades. The property’s utility structure (owner-paid water, gas, sewer & trash) is tenant-friendly and helps maintain high occupancy while keeping operating expenses predictable. Upside exists through submetering or billing tenants back for utilities. Nearby planned and under-construction multifamily projects underscore continued investor interest in this submarket. Investment returns will be increased by reducing the operating expenses through capital improvements to the plumbing and electrical as well as digital marketing costs. Professionally managed, Crescent Gardens provides a low-maintenance ownership experience while delivering consistent resident satisfaction in an amenity-rich environment.
Crescent Gardens is ready for its next owner to capture upside in one of San Diego’s most convenient and demand-driven locations. By marketing to SDSU students and capturing more of the high demand for student housing, there is significant upside in the current rents.
Floor plans emphasize comfortable living with modern touches, including air conditioning, ceiling fans, wall-to-wall carpeting, and included appliances such as refrigerators. Many units offer balconies or decks for added outdoor enjoyment.
Nestled in the heart of the Rolando/College Area, the property benefits from a vibrant, walkable suburban setting with excellent connectivity. It is minutes from SDSU, Grossmont College, major freeways (I-8 and SR-94), public transportation, and local retail corridors. The neighborhood offers a diverse demographic profile with above-average median household incomes and strong rental demand driven by the university and nearby employment opportunities.
San Diego’s robust housing market continues to support multifamily investments, with steady population growth, limited new supply in established neighborhoods, and resilient demand for affordable, well-located rentals near educational institutions.
Crescent Gardens represents an attractive opportunity for investors seeking a value-add asset in one of Southern California’s most reliable rental submarkets. The combination of its 1967 construction vintage, desirable unit mix, comprehensive amenities, and prime proximity to SDSU positions the property for strong occupancy, favorable cash flow, and long-term appreciation potential.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 22 826 569 € | Style d’appartement | Avec jardin |
| Prix par lot | 209 418 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,87 ha |
| Taux de capitalisation | 4,35 % | Surface de l’immeuble | 6 873 m² |
| Nb de lots | 109 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1967 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R4 | ||
| Prix | 22 826 569 € |
| Prix par lot | 209 418 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,35 % |
| Nb de lots | 109 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,87 ha |
| Surface de l’immeuble | 6 873 m² |
| Nb d’étages | 2 |
| Année de construction | 1967 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R4 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Moquette
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- Property Manager sur place
- Recyclage
- Entretien sur site
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 68 | 1 554 € | 42 - 51 |
| 2+1.5 | 33 | 1 946 € | 78 - 93 |
| 2+2 | 8 | 1 921 € | 79 - 93 |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 467-370-21 | Évaluation des aménagements | 2 048 679 € |
| Évaluation du terrain | 633 649 € | Évaluation totale | 2 682 328 € |
Taxes foncières
Numéro de parcelle
467-370-21
Évaluation du terrain
633 649 €
Évaluation des aménagements
2 048 679 €
Évaluation totale
2 682 328 €
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Crescent Gardens Apartments | 4881 Rolando Ct
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
