Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
483-497 22nd Ave Immeuble residentiel 9 lots 3 176 354 € (352 928 €/Lot) Taux de capitalisation 4,12 % San Francisco, CA 94121



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- The units are large and well laid out with ample storage and light. All non-ADU units feature a formal living room and formal dining room, each with i
- Softstory seismic retrofit design and construction are complete.
- Siding has been fully replaced, with new windows on the west and north elevations.
- Eight independent garages provide 11 parking spaces (three tandem 2-car and five single 1-car).
- One unit is the owner’s unit and will be delivered vacant.
Résumé analytique
483-497 22nd Avenue presents the opportunity to acquire a nine-unit multifamily property in San Francisco’s Outer Richmond/Central Richmond neighborhood. Situated on a prominent corner at 22nd Avenue and Anza Street, the property consists of two interconnected buildings surrounding a central courtyard and includes eight traditional apartment units plus one accessory dwelling unit. The asset benefits from completed soft-story seismic retrofit work, reducing future capital improvement obligations and providing added certainty for ownership.
The property is currently occupied by eight of nine residential units, creating a near-term value enhancement opportunity through lease-up of the vacant unit. The unit mix includes a combination of one-bedroom and two-bedroom residences, many featuring formal living and dining rooms that provide flexible layouts. Additional amenities include a substantial parking component with eight independent garages accommodating eleven vehicles, a feature that is increasingly difficult to find in urban San Francisco multifamily assets.
The location offers convenient access to Golden Gate Park, Ocean Beach, Lands End, the Presidio, neighborhood retail and dining corridors along Balboa Street and Geary Boulevard, and public transportation via the Geary corridor. These nearby amenities contribute to tenant demand while providing residents with access to recreation, services, and transportation throughout the city.
At the asking price of $3,688,888, the offering provides investors the opportunity to acquire a well-maintained asset with existing cash flow, a completed seismic compliance program, parking infrastructure, and future income growth potential through operational improvements and leasing activity.
The property is currently occupied by eight of nine residential units, creating a near-term value enhancement opportunity through lease-up of the vacant unit. The unit mix includes a combination of one-bedroom and two-bedroom residences, many featuring formal living and dining rooms that provide flexible layouts. Additional amenities include a substantial parking component with eight independent garages accommodating eleven vehicles, a feature that is increasingly difficult to find in urban San Francisco multifamily assets.
The location offers convenient access to Golden Gate Park, Ocean Beach, Lands End, the Presidio, neighborhood retail and dining corridors along Balboa Street and Geary Boulevard, and public transportation via the Geary corridor. These nearby amenities contribute to tenant demand while providing residents with access to recreation, services, and transportation throughout the city.
At the asking price of $3,688,888, the offering provides investors the opportunity to acquire a well-maintained asset with existing cash flow, a completed seismic compliance program, parking infrastructure, and future income growth potential through operational improvements and leasing activity.
Data room Cliquez ici pour accéder à
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 3 176 354 € | Style d’appartement | De faible hauteur |
| Prix par lot | 352 928 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 4,12 % | Surface de l’immeuble | 805 m² |
| Multiplicateur du loyer brut | 14.3 | Occupation moyenne | 89% |
| Nb de lots | 9 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1922 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Zonage | RM1 - Residential-Mixed, Low Density | ||
| Prix | 3 176 354 € |
| Prix par lot | 352 928 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,12 % |
| Multiplicateur du loyer brut | 14.3 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 805 m² |
| Occupation moyenne | 89% |
| Nb d’étages | 3 |
| Année de construction | 1922 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | RM1 - Residential-Mixed, Low Density |
Caractéristiques
Caractéristiques du site
- Accès 24 h/24
- Cour
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1.5 | 1 | - | - |
| 1+1 | 5 | - | - |
| 2+1 | 3 | - | - |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
60/100
Transports en commun exceptionnels
90/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 1522-015 | Évaluation totale | 2 730 351 € |
| Évaluation du terrain | 1 298 903 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 431 448 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
1522-015
Évaluation du terrain
1 298 903 €
Évaluation des aménagements
1 431 448 €
Évaluation totale
2 730 351 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 30
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
483-497 22nd Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
