Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Ladera Pines - 6.45% CAP, 10.05 X 4817-4825 W Slauson Ave Immeuble residentiel 28 lots 5 392 937 € (192 605 €/Lot) Taux de capitalisation 6,46 % Los Angeles, CA 90056



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Rare View Park-Windsor Hills Offering - 28 Units on a 0.94 AC Lot Zoned LCC2YY
- Desirable Unit Mix - 1BR/1BA (20) and 2BR/1BA (8) Ranging From 900-1,000 SF
- $75,000 worth of SB721 work completed and permitted
- Stabilized 8.80 CAP and 8.00 X Gross
- Garage and Surface Lot Parking, On-Site Laundry, Laundry Hookups, Individual Water Heaters, Separate Electrical & Gas Meters
- Nearby Westfield Culver City shopping mall, Howard Hughes entertainment center (HHLA), SoFi Stadium, YouTube Theatre, Intuit Dome, KIA Forum
Résumé analytique
Lilly Enterprises, Inc. is pleased to present for sale 4817 & 4823-25 W Slauson Ave. in View Park-Windsor Hills of Los Angeles, CA. The offering consists of 2 apartment buildings (2 APN's) totaling 28 units on a large scale 41,075 SF lot (0.94 acres of land) in unincorporated LAC, adjacent to Ladera Heights. The property has benefited from a local group of conscientious operators and is professionally managed. The mix of 1BR/1BA (20) and 2BR/1BA (8) units range from 900 to 1,100 SF. The 1BR's, which account for 70% of all units, may provide a strong hedge against rental stagnation due to the property being subject to LAC RSO. With approximately 25% rental upside, new ownership is afforded a path towards a considerable proforma 8.80 CAP / 8.0 X. Additionally, the buildings rear carports may provide significant ADU build-out potential (Buyer to verify). All units have their own electrical and gas meters. There is an additional in-house electric meter and a water heater for the on-site laundry room. In 2018, EQ soft-story retrofit was voluntarily completed for 4817. The carport roofs for 4823-25 were replaced in 2022. $75,000 of SB721 work was completed and permitted. Building amenities include an on-site laundry room, washer/dryer hookups, individual water heaters, wall and floor gas heaters, 22 parking stalls, 18 garaged spaces and a common area courtyard. Tenants will have nearby access to the Westfield Culver City shopping mall, Howard Hughes entertainment center (HHLA), SoFi Stadium, YouTube Theatre, Intuit Dome, KIA Forum, Hollywood Park Casino and E & K Metro Line stations. With all of these highlights and more, the offering truly presents an ideal opportunity of operational stability with consistent cash-flow and predictable long-term appreciation in a highly attractive submarket of Los Angeles County. For investors looking for a high-quality 1031 solution or those simply in acquisition mode, the Slauson buildings will make a strong addition to any investor portfolio.
APN #'s 5009-004-013 & 5009-004-014 to be sold together. Property is not subject to Measure ULA "Mansion Tax". Property is subject to LAC RSO. As of March 2026, there are three (3) 1BR/1BA vacancies (2 partially upgraded). Seller is not opting for a 1031. Agency is related to Seller. Please do not walk the property or disturb the tenants.
APN #'s 5009-004-013 & 5009-004-014 to be sold together. Property is not subject to Measure ULA "Mansion Tax". Property is subject to LAC RSO. As of March 2026, there are three (3) 1BR/1BA vacancies (2 partially upgraded). Seller is not opting for a 1031. Agency is related to Seller. Please do not walk the property or disturb the tenants.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 5 392 937 € | Style d’appartement | De faible hauteur |
| Prix par lot | 192 605 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,38 ha |
| Taux de capitalisation | 6,46 % | Surface de l’immeuble | 2 562 m² |
| Multiplicateur du loyer brut | 10.05 | Occupation moyenne | 89% |
| Nb de lots | 28 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1954 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,13/1 000 m² |
| Zonage | LCC2YY | ||
| Prix | 5 392 937 € |
| Prix par lot | 192 605 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,46 % |
| Multiplicateur du loyer brut | 10.05 |
| Nb de lots | 28 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,38 ha |
| Surface de l’immeuble | 2 562 m² |
| Occupation moyenne | 89% |
| Nb d’étages | 2 |
| Année de construction | 1954 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | LCC2YY |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 22 | - | 86 |
| 2+1 | 6 | - | 96 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100
Taxes foncières
| N° de parcelle | Évaluation totale | 1 644 359 € | |
| Évaluation du terrain | 841 302 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 803 058 € | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
841 302 €
Évaluation des aménagements
803 058 €
Évaluation totale
1 644 359 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 31
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Ladera Pines - 6.45% CAP, 10.05 X | 4817-4825 W Slauson Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
