Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Vista Del Loma Apartments 475 N Manila Ave Immeuble residentiel 37 lots 5 381 625 € (145 449 €/Lot) Taux de capitalisation 6,48 % Fresno, CA 93727



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 37 units on three contiguous parcels - 415, 431 and 475 N Manila Ave, sold together
- Clovis Unified School District - a leasing advantage over surrounding Fresno Unified addresses
- 6.48% cap rate on 2025 actual NOI of $404,740 per the owner's statement
- Two pools, 22 garages, on-site laundry; $63,632 of interior renovation funded in 2025
Résumé analytique
VISTA DEL LOMA APARTMENTS - 37 UNITS ON THREE PARCELS
Offered at $6,250,000, or $168,919 per unit and $185 per square foot across 33,744 square feet of gross building area.
SCOPE OF THE OFFERING: CoStar carries this address as a 21-unit building. The offering is the entire 37-unit assemblage - 415, 431 and 475 N Manila Avenue - three contiguous parcels sold together in one transaction. Please do not price this listing off the 21-unit record.
2025 OPERATING RESULTS (owner's statement)
Rental income collected: $547,368
Operating expenses: $142,628
Net operating income: $404,740, a 6.48% return at the asking price.
BUYER-UNDERWRITTEN VIEW: reset property taxes under Proposition 13 to 1.2317% of the purchase price, add professional management at 4% of collections, and reserve $250 per unit, and net operating income is $349,094 - a 5.59% cap rate. That is the number an appraiser and a lender will use, so it is stated up front rather than buried.
DUE DILIGENCE NOTE: the owner's statement shows no water and sewer expense line. Verify utility responsibility before underwriting. All income and expense figures are the owner's representations and have not been independently audited. Buyer to verify.
HIGHLIGHTS
- Clovis Unified School District, a leasing advantage over surrounding Fresno Unified addresses.
- $63,632 of capital already deployed by ownership on unit renovation.
- Thirty-five two-bedroom units plus one three-bedroom and one studio across three separately parceled buildings.
- Mix of month-to-month and fixed-term tenancies. California has no vacancy control, so rents reset to market on turnover.
- Three of the 37 units are vacant at listing - immediate lease-up upside at market rents.
- Built 1973 to 1975. Zoned RM-1 per county records.
Rent roll, the 2025 operating statement and the full offering brochure are available on request.
Mark Chu, Broker - California DRE #01827763.
Offered at $6,250,000, or $168,919 per unit and $185 per square foot across 33,744 square feet of gross building area.
SCOPE OF THE OFFERING: CoStar carries this address as a 21-unit building. The offering is the entire 37-unit assemblage - 415, 431 and 475 N Manila Avenue - three contiguous parcels sold together in one transaction. Please do not price this listing off the 21-unit record.
2025 OPERATING RESULTS (owner's statement)
Rental income collected: $547,368
Operating expenses: $142,628
Net operating income: $404,740, a 6.48% return at the asking price.
BUYER-UNDERWRITTEN VIEW: reset property taxes under Proposition 13 to 1.2317% of the purchase price, add professional management at 4% of collections, and reserve $250 per unit, and net operating income is $349,094 - a 5.59% cap rate. That is the number an appraiser and a lender will use, so it is stated up front rather than buried.
DUE DILIGENCE NOTE: the owner's statement shows no water and sewer expense line. Verify utility responsibility before underwriting. All income and expense figures are the owner's representations and have not been independently audited. Buyer to verify.
HIGHLIGHTS
- Clovis Unified School District, a leasing advantage over surrounding Fresno Unified addresses.
- $63,632 of capital already deployed by ownership on unit renovation.
- Thirty-five two-bedroom units plus one three-bedroom and one studio across three separately parceled buildings.
- Mix of month-to-month and fixed-term tenancies. California has no vacancy control, so rents reset to market on turnover.
- Three of the 37 units are vacant at listing - immediate lease-up upside at market rents.
- Built 1973 to 1975. Zoned RM-1 per county records.
Rent roll, the 2025 operating statement and the full offering brochure are available on request.
Mark Chu, Broker - California DRE #01827763.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 5 381 625 € | Classe d’immeuble | C |
| Prix par lot | 145 449 € | Surface du lot | 0,32 ha |
| Type de vente | Investissement | Surface de l’immeuble | 3 135 m² |
| Taux de capitalisation | 6,48 % | Occupation moyenne | 92% |
| Nb de lots | 37 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1975 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,07/1 000 m² |
| Style d’appartement | Avec jardin | Zone de développement économique [USA] |
Oui
|
| Zonage | RM-1 - Appartements | ||
| Prix | 5 381 625 € |
| Prix par lot | 145 449 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,48 % |
| Nb de lots | 37 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,32 ha |
| Surface de l’immeuble | 3 135 m² |
| Occupation moyenne | 92% |
| Nb d’étages | 2 |
| Année de construction | 1975 |
| Ratio de stationnement | 0,07/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | RM-1 - Appartements |
Caractéristiques
Caractéristiques du lot
- Balcon
- Chauffage
- Cuisine
- Dressing
- Office
- Patio
Caractéristiques du site
- Laverie
- Piscine
- Recyclage
- Sans tabac
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 35 | - | 84 - 88 |
| 3+2 | 1 | - | 130 |
| Studios | 1 | - | - |
1 1
Plutôt praticable à pied
30/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
20/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 313-291-09 | Évaluation totale | 1 619 123 € (2026) |
| Évaluation du terrain | 114 079 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 505 044 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
313-291-09
Évaluation du terrain
114 079 € (2026)
Évaluation des aménagements
1 505 044 € (2026)
Évaluation totale
1 619 123 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Big Realty
Vista Del Loma Apartments | 475 N Manila Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

