Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4629-4653 Otis St 13 Lot Offre d’immeuble d’habitation à 2 365 794 € à un taux de capitalisation de 5,92 % Wheat Ridge, CO 80033
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully turn-key property with upside through under market rents and continued renovations
- Residential pocket of Wheat Ridge - Denver’s best submarket
- Large fenced front yard, fully renovated on-site laundry room, 22 off-street parking spots
- Updated mechanicals and all major cap ex throughout the property
- Seller Financing Available
- Great nearby by retail and only a short drive to the Highlands, 44th & Tennyson, and 15 minutes from Denver
Résumé analytique
4629–4653 Otis St is a 13-unit multifamily property located in Wheat Ridge, a consistently stable rental submarket within the Denver metro. The asset is positioned in a residential neighborhood with strong access to major corridors and employment centers, supporting steady tenant demand and occupancy. The Property offers in-place cash flow with the ability to continue improving rents over time.
The Property has undergone a comprehensive renovation program. A majority of the units were taken down to the studs, while the remaining units have been fully upgraded, including new electrical and plumbing systems. Interior finishes include updated kitchens, bathrooms, flooring, and fixtures, providing a consistent unit product across the property. Capital improvements also include a newer roof and gutters, newer windows, and a boiler replaced approximately three years ago, eliminating near-term capital requirements.
Additional operational improvements include a fully renovated laundry facility and well-maintained common areas. The Wheat Ridge market continues to benefit from its proximity to Denver, accessibility, and limited new multifamily supply, supporting stable occupancy and rent growth. Overall, the Property represents a stabilized, renovated asset with significant operational and rental upside.
The Property has undergone a comprehensive renovation program. A majority of the units were taken down to the studs, while the remaining units have been fully upgraded, including new electrical and plumbing systems. Interior finishes include updated kitchens, bathrooms, flooring, and fixtures, providing a consistent unit product across the property. Capital improvements also include a newer roof and gutters, newer windows, and a boiler replaced approximately three years ago, eliminating near-term capital requirements.
Additional operational improvements include a fully renovated laundry facility and well-maintained common areas. The Wheat Ridge market continues to benefit from its proximity to Denver, accessibility, and limited new multifamily supply, supporting stable occupancy and rent growth. Overall, the Property represents a stabilized, renovated asset with significant operational and rental upside.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 365 794 € | Surface du lot | 0,22 ha |
| Prix par lot | 181 984 € | Surface de l’immeuble | 914 m² |
| Type de vente | Investissement | Nb d’étages | 1 |
| Taux de capitalisation | 5,92 % | Année de construction/rénovation | 1960/2023 |
| Nb de lots | 13 | Ratio de stationnement | 0,21/1 000 m² |
| Type de bien | Immeuble residentiel |
| Prix | 2 365 794 € |
| Prix par lot | 181 984 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,92 % |
| Nb de lots | 13 |
| Type de bien | Immeuble residentiel |
| Surface du lot | 0,22 ha |
| Surface de l’immeuble | 914 m² |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1960/2023 |
| Ratio de stationnement | 0,21/1 000 m² |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Ventilateurs de plafond
- Cour
- Pelouse
Caractéristiques du site
- Accès 24 h/24
- Terrain clôturé
- Laverie
- Aire de pique-nique
- Aire de jeu pour animaux de compagnie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | - | 60 |
| 2+1 | 9 | - | 70 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
20/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 39-242-11-003 | Évaluation totale | 103 847 € |
| Évaluation du terrain | 25 938 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 77 908 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
39-242-11-003
Évaluation du terrain
25 938 €
Évaluation des aménagements
77 908 €
Évaluation totale
103 847 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 36
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
4629-4653 Otis St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.