Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
El Dorado Villas 4510 Murietta Ave Immeuble residentiel 34 lots 18 082 260 € (531 831 €/Lot) Taux de capitalisation 5,05 % Sherman Oaks, CA 91423



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 33 individually parceled units operating as a luxury apartment community
- Subject to CA State Rent Control AB1482
- Built in 2008, showcasing Tuscan-inspired exteriors showcasing Tuscan-inspired exteriors and designer interiors.
Résumé analytique
El Dorado Villas presents a rare opportunity to acquire a luxury condominium community reimagined as a high-performing multifamily asset in the coveted Sherman Oaks submarket.
Constructed in 2008 and situated on a beautifully landscaped 0.6-acre parcel at 4510 Murietta Avenue, the 33-unit property offers true condo quality living, with spacious layouts and premium finishes that command top-of-market rents and sustain consistently low vacancy. The unit mix—24 three-bedroom/two-bath, 5 two-bedroom/two-and-a-half-bath, and 4 two-bedroom/two-bath units—caters to affluent families and professionals seeking upscale residences in a walkable neighborhood
with a median local household income exceeding $140,000.
Rents of approximately $4,700 for three-bedroom units and $4,300 for two-bedroom units significantly outperform the carrying costs of ownership in this area, emphasizing a substantial affordability gap that drives long-term rental demand. Priced at $659,091 per unit and $433 per square foot, El Dorado Villas offers immediate value, trading meaningfully below recent comparable condominium sales averaging $866,662 per unit and $542 per square foot. This differential provides investors with inherent equity upside rarely found in newer construction assets. The affordability gap between ownership and rentals is significant thus insuring future rent appreciation for assets like The El Dorado Villas.
The asset is further differentiated by its individual parcel map, which allows for strategic optionality ranging from continued stabilized cash flow operation to future unit-by-unit resale or a full condo exit strategy. Governed under AB 1482 rent increase limits (5% + CPI, max 10%), the property offers predictable income growth alongside path-to-upside through targeted modernization and amenity enhancements. Featuring Tuscan-inspired architecture, underground tandem parking, landscaped BBQ courtyards, and a modern fitness center, El Dorado Villas stands as a trophy-quality offering within a supply-constrained, high-demand Sherman Oaks rental market—delivering core-plus performance with clear value-add potential.
Constructed in 2008 and situated on a beautifully landscaped 0.6-acre parcel at 4510 Murietta Avenue, the 33-unit property offers true condo quality living, with spacious layouts and premium finishes that command top-of-market rents and sustain consistently low vacancy. The unit mix—24 three-bedroom/two-bath, 5 two-bedroom/two-and-a-half-bath, and 4 two-bedroom/two-bath units—caters to affluent families and professionals seeking upscale residences in a walkable neighborhood
with a median local household income exceeding $140,000.
Rents of approximately $4,700 for three-bedroom units and $4,300 for two-bedroom units significantly outperform the carrying costs of ownership in this area, emphasizing a substantial affordability gap that drives long-term rental demand. Priced at $659,091 per unit and $433 per square foot, El Dorado Villas offers immediate value, trading meaningfully below recent comparable condominium sales averaging $866,662 per unit and $542 per square foot. This differential provides investors with inherent equity upside rarely found in newer construction assets. The affordability gap between ownership and rentals is significant thus insuring future rent appreciation for assets like The El Dorado Villas.
The asset is further differentiated by its individual parcel map, which allows for strategic optionality ranging from continued stabilized cash flow operation to future unit-by-unit resale or a full condo exit strategy. Governed under AB 1482 rent increase limits (5% + CPI, max 10%), the property offers predictable income growth alongside path-to-upside through targeted modernization and amenity enhancements. Featuring Tuscan-inspired architecture, underground tandem parking, landscaped BBQ courtyards, and a modern fitness center, El Dorado Villas stands as a trophy-quality offering within a supply-constrained, high-demand Sherman Oaks rental market—delivering core-plus performance with clear value-add potential.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 18 082 260 € | Style d’appartement | De faible hauteur |
| Prix par lot | 531 831 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,25 ha |
| Taux de capitalisation | 5,05 % | Surface de l’immeuble | 4 659 m² |
| Multiplicateur du loyer brut | 11.79 | Occupation moyenne | 100% |
| Nb de lots | 34 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 2008 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Zonage | LAR3 | ||
| Prix | 18 082 260 € |
| Prix par lot | 531 831 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,05 % |
| Multiplicateur du loyer brut | 11.79 |
| Nb de lots | 34 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,25 ha |
| Surface de l’immeuble | 4 659 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction | 2008 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | LAR3 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Prêt pour le câble
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Lavabo double
- Plans de travail en granit
- Planchers en bois
- Réfrigérateur
- Électroménager en acier inoxydable
- Cuisinière
- Dressing
Caractéristiques du site
- Accès contrôlé
- Centre de fitness
- Grill
- Ascenseur
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 5 | - | 119 |
| 2+2.5 | 5 | - | 130 |
| 3+2.5 | 24 | - | 148 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 2271-003-122 | Évaluation des aménagements | 406 004 € (2026) |
| Évaluation du terrain | 245 783 € (2026) | Évaluation totale | 651 786 € (2026) |
Taxes foncières
Numéro de parcelle
2271-003-122
Évaluation du terrain
245 783 € (2026)
Évaluation des aménagements
406 004 € (2026)
Évaluation totale
651 786 € (2026)
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
El Dorado Villas | 4510 Murietta Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
