Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
445 N 26th St Immeuble residentiel 13 lots 3 090 095 € (237 700 €/Lot) Taux de capitalisation 6,39 % San Jose, CA 95116



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Amenities include assigned car ports, on-site laundry room and communal courtyard.
- Strong in-place income.
- Located near the future Bart Little Portugal Station.
RÉSUMÉ ANALYTIQUE
The R&Z Group of Compass Commercial is excited to present 445 N 26th St, San Jose CA 95116 to the open market. This well-maintained, two-story multifamily property offers both comfort for tenants and compelling stable returns for investors in one of San Jose’s most dynamic rental submarkets.
Composed of 13 units — (8) 2 Bed 1 Bath and (5) 1 Bed 1 Bath apartment units — the property provides a versatile unit mix that appeals to a wide tenant base. Each unit comes with a designated tucked-under carport, and the building is equipped with an on-site laundry room featuring two washers and two dryers, with card readers, both owned. The 2-bedroom units have the benefit of forced-air heating, while the 1-bedroom units are equipped with wall furnaces.
Built with durability in mind, this asset features a low-pitched tar and gravel roof and a concrete slab foundation, ensuring long-term stability and ease of maintenance. With approximately 10,260 square feet of living space on-site, the property sits on a footprint that efficiently balances tenant livability with investor performance. Utilities are set up with separately metered gas and electric, while water is master metered for straightforward operations.
Major employers nearby include Adobe, Cisco, PayPal, eBay, Western Digital, Zoom, and SJSU, reinforcing consistent rental demand from Silicon Valley’s thriving workforce. The property is located near the future BART station on N 28th St and near on going city developments in the Five Wounds Neighborhood.
Don’t miss this opportunity — contact The R&Z Group of Compass Commercial today to schedule a tour and secure this San Jose multifamily asset for your next great investment.
Composed of 13 units — (8) 2 Bed 1 Bath and (5) 1 Bed 1 Bath apartment units — the property provides a versatile unit mix that appeals to a wide tenant base. Each unit comes with a designated tucked-under carport, and the building is equipped with an on-site laundry room featuring two washers and two dryers, with card readers, both owned. The 2-bedroom units have the benefit of forced-air heating, while the 1-bedroom units are equipped with wall furnaces.
Built with durability in mind, this asset features a low-pitched tar and gravel roof and a concrete slab foundation, ensuring long-term stability and ease of maintenance. With approximately 10,260 square feet of living space on-site, the property sits on a footprint that efficiently balances tenant livability with investor performance. Utilities are set up with separately metered gas and electric, while water is master metered for straightforward operations.
Major employers nearby include Adobe, Cisco, PayPal, eBay, Western Digital, Zoom, and SJSU, reinforcing consistent rental demand from Silicon Valley’s thriving workforce. The property is located near the future BART station on N 28th St and near on going city developments in the Five Wounds Neighborhood.
Don’t miss this opportunity — contact The R&Z Group of Compass Commercial today to schedule a tour and secure this San Jose multifamily asset for your next great investment.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
287 233 €
|
301,34 €
|
| Autres revenus |
2 878 €
|
3,02 €
|
| Perte due à la vacance |
8 617 €
|
9,04 €
|
| Revenu brut effectif |
281 494 €
|
295,32 €
|
| Taxes |
35 329 €
|
37,06 €
|
| Frais d’exploitation |
48 849 €
|
51,25 €
|
| Total des frais |
84 177 €
|
88,31 €
|
| Résultat net d’exploitation |
197 317 €
|
207,01 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 287 233 € |
| Annuel par m² | 301,34 € |
| Autres revenus | |
|---|---|
| Annuel | 2 878 € |
| Annuel par m² | 3,02 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 8 617 € |
| Annuel par m² | 9,04 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 281 494 € |
| Annuel par m² | 295,32 € |
| Taxes | |
|---|---|
| Annuel | 35 329 € |
| Annuel par m² | 37,06 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 48 849 € |
| Annuel par m² | 51,25 € |
| Total des frais | |
|---|---|
| Annuel | 84 177 € |
| Annuel par m² | 88,31 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 197 317 € |
| Annuel par m² | 207,01 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 3 090 095 € | Style d’appartement | De faible hauteur |
| Prix par lot | 237 700 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,23 ha |
| Taux de capitalisation | 6,39 % | Surface de l’immeuble | 953 m² |
| Multiplicateur du loyer brut | 10.76 | Nb d’étages | 2 |
| Nb de lots | 13 | Année de construction | 1956 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,12/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | R3 | ||
| Prix | 3 090 095 € |
| Prix par lot | 237 700 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,39 % |
| Multiplicateur du loyer brut | 10.76 |
| Nb de lots | 13 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,23 ha |
| Surface de l’immeuble | 953 m² |
| Nb d’étages | 2 |
| Année de construction | 1956 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | R3 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Chauffage
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 8 | 1 947 € | - |
| 1+1 | 5 | 1 638 € | - |
1 1
Walk Score®
Très praticable à pied (74)
TAXES FONCIÈRES
| Numéro de parcelle | 249-66-016 | Évaluation totale | 462 526 € (2025) |
| Évaluation du terrain | 99 179 € (2025) | Impôts annuels | 35 329 € (37,06 €/m²) |
| Évaluation des aménagements | 363 347 € (2025) | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
249-66-016
Évaluation du terrain
99 179 € (2025)
Évaluation des aménagements
363 347 € (2025)
Évaluation totale
462 526 € (2025)
Impôts annuels
35 329 € (37,06 €/m²)
Année d’imposition
2024
1 sur 19
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
445 N 26th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
