Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4415 Rosebud Ln Immeuble residentiel 10 lots 2 286 605 € (228 661 €/Lot) Taux de capitalisation 5,14 % La Mesa, CA 91941



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Strong In-Place Rents - Immediate, stable cash flow with current income of $18,012/month ($216,144 annually)
- Major Capital Improvements: New Roof (2024) | Upgraded Electrical System & Panels (2025) | Full SB 721 Compliance (New Stairs & Railings) (2025)
- Close Proximity to Major Employment Hubs: Easy access to healthcare, education, retail, and Downtown San Diego ($115K median household income)
- Attractive 10-Unit Mix: 4 Studios, 4 One-Bedrooms, 2 Two-Bedrooms providing diversified rental demand
- Strong Suburban Rental Demand: La Mesa attracts professionals, families, and long-term residents
- 10 Parking Spaces and On-Site Laundry
Résumé analytique
Exceptional 10-unit multifamily opportunity in prime La Mesa featuring $109,000 in recent capital improvements, including a new roof (2024), SB721 balcony completion with new railings and stairways (2025), and electrical upgrade (2025). These major upgrades enhance insurability and streamline financing for the next owner.
Built in 1959, the property consists of 10 units totaling approximately 5,940 rentable SF on an 11,346 SF lot with a desirable mix of 4 studios, 4 one-bedrooms, and 2 two-bedrooms, offering broad tenant appeal and income diversification. Property includes parking for each unit and on-site laundry, adding convenience and additional income potential.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
Ideal for investors seeking stable cash flow with significant recent capital improvements already completed.
Built in 1959, the property consists of 10 units totaling approximately 5,940 rentable SF on an 11,346 SF lot with a desirable mix of 4 studios, 4 one-bedrooms, and 2 two-bedrooms, offering broad tenant appeal and income diversification. Property includes parking for each unit and on-site laundry, adding convenience and additional income potential.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
Ideal for investors seeking stable cash flow with significant recent capital improvements already completed.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 286 605 € | Style d’appartement | De faible hauteur |
| Prix par lot | 228 661 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,11 ha |
| Taux de capitalisation | 5,14 % | Surface de l’immeuble | 552 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 90% |
| Multiplicateur du loyer brut | 11.85 | Nb d’étages | 2 |
| Nb de lots | 10 | Année de construction | 1959 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,19/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R-4 - Résidentiel multiple | ||
| Prix | 2 286 605 € |
| Prix par lot | 228 661 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,14 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 11.85 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,11 ha |
| Surface de l’immeuble | 552 m² |
| Occupation moyenne | 90% |
| Nb d’étages | 2 |
| Année de construction | 1959 |
| Ratio de stationnement | 0,19/1 000 m² |
| Zonage | R-4 - Résidentiel multiple |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 4 | 3 464 € | 40 - 162 |
| 1+1 | 4 | 1 570 € | 56 - 223 |
| 2+1 | 2 | 2 809 € | 84 - 167 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 470-492-03 | Évaluation totale | 1 142 612 € |
| Évaluation du terrain | 420 960 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 721 653 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
470-492-03
Évaluation du terrain
420 960 €
Évaluation des aménagements
721 653 €
Évaluation totale
1 142 612 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
4415 Rosebud Ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
