Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
27th Street Apartments 440 E 27th St Immeuble residentiel 23 lots 2 718 040 € (118 176 €/Lot) Taux de capitalisation 8,07 % Los Angeles, CA 90011



Certaines informations ont été traduites automatiquement.
Résumé analytique
27th Street Apartments in Los Angeles' Historic South Central area offer investors a prime rental opportunity in a bustling location. The 23-unit building, located at 440 E 27th Street, underwent a comprehensive $1.2 million renovation in 2024, resulting in a new Certificate of Occupancy. With updated plumbing, electrical systems, and modern interiors, this turnkey property minimizes immediate maintenance needs for investors. The property's micro-unit model has shown a strong rental yield, making it an attractive investment. Currently boasting a 95% occupancy rate, the 27th Street Apartments generate a solid NOI and offer a promising CAP rate of 8.07%. The prime location also benefits from a continuously growing population and median household income in the surrounding area, ensuring long-term investment potential. Don't miss out on this opportunity to own a high-quality asset with significant value appreciation potential in the heart of Los Angeles.
Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements.
Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $4.94 per square foot, justifying the property's valuation through proven rental demand for smaller, affordable living spaces.
Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 8.07% and a 10.12% Cash-on-Cash return. This performance significantly exceeds the market average CAP rate of 7.11%, making it an exceptional opportunity for investors seeking robust, immediate cash flow.
Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 8.55% and a Cash-on-Cash return of 11.72%. Financial projections show that monthly income can grow from the current $33,661 to a market rate of $41,375, representing a nearly 23% revenue increase as legacy leases are marked to market.
Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.
Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements.
Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $4.94 per square foot, justifying the property's valuation through proven rental demand for smaller, affordable living spaces.
Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 8.07% and a 10.12% Cash-on-Cash return. This performance significantly exceeds the market average CAP rate of 7.11%, making it an exceptional opportunity for investors seeking robust, immediate cash flow.
Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 8.55% and a Cash-on-Cash return of 11.72%. Financial projections show that monthly income can grow from the current $33,661 to a market rate of $41,375, representing a nearly 23% revenue increase as legacy leases are marked to market.
Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.
Informations sur l’immeuble
| Prix | 2 718 040 € | Style d’appartement | De faible hauteur |
| Prix par lot | 118 176 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 8,07 % | Surface de l’immeuble | 679 m² |
| Multiplicateur du loyer brut | 7.24 | Occupation moyenne | 95% |
| Nb de lots | 23 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1925/2023 |
| Sous-type de bien | Appartement | ||
| Zonage | LARD1.5 - restricted Density Multiple Dwelling | ||
| Prix | 2 718 040 € |
| Prix par lot | 118 176 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,07 % |
| Multiplicateur du loyer brut | 7.24 |
| Nb de lots | 23 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 679 m² |
| Occupation moyenne | 95% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1925/2023 |
| Zonage | LARD1.5 - restricted Density Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Wi-Fi
- Congélateur
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Aire de pique-nique
- Terrain de basketball
- Grill
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 20 | 1 467 € | 14 - 30 |
| 1+1 | 3 | 1 834 € | 23 - 33 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Exceptional public transit
90/100
Moderately bikeable
70/100
Taxes foncières
| Numéro de parcelle | 5128-009-006 | Évaluation des aménagements | 1 227 017 € |
| Évaluation du terrain | 457 842 € | Évaluation totale | 1 684 859 € |
Taxes foncières
Numéro de parcelle
5128-009-006
Évaluation du terrain
457 842 €
Évaluation des aménagements
1 227 017 €
Évaluation totale
1 684 859 €
1 sur 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
27th Street Apartments | 440 E 27th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
