Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Iowa Street Redevelopment 4355 Iowa St Immeuble residentiel 6 lots 2 106 968 € (351 161 €/Lot) Taux de capitalisation 4,04 % San Diego, CA 92104



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Ripe for Redevelopment !!
- Priced to SELL !!
RÉSUMÉ ANALYTIQUE
* * * please do not disturb residents * * *
3% buyer commission paid upon close of escrow. Seller desires to cash out - no carry back
Nice flat land for maximum unit yield in Tier 3 Complete Communities overlay zone Floor Area Ratio 6.5 . . Six total, privately owned parcels on this residential "short block" including the subject. Net usable/"build-able" floor space: 198,000 sq. ft. - -233 units @ 850 sf each, 2br/2ba . . Current rent rates in zip code 92104 for a larger 2 br/2 ba are $2800/mo., $300 more than zip code 92102, reflecting higher demand and preferred location
With vacation of Boundary Street (60' ROW) and the east-west 10' wide alley connecting to Iowa Street, the assembled block accrues 1.15 acres* of redevelopment potential in this RM-3-9 base zone. 60' height limit outright, likely a 7th level approved through a planned development variance, yielding additional units
CALIFORNIA DEPARTMENT of TRANSPORTATION has NO ownership in Boundary Street, a rare exception. Cal Trans ownership stops at their chain link fence shown in photos and video
OVERHEAD HIGH VOLTAGE ELECTRIC LINES and two high pressure gas lines (existing) . . .Approximately 425 lineal feet of high tension power lines (69kv, 12kv) require concrete encased under - grounding within the existing utility corridor (25' from the Cal Trans fence on Boundary St., one each 16" and 6" gas line exist) . . .a single 60' steel tower pole requires removal . . . two poles at North/South ends of the project remain . . . .
POTENTIAL . . . .
Assembled residential zoned block = 1.15 acres (50,094 sf) LESS the non build-able 25' x 475' utility easement corridor (11,875 sf) yields 38,219 sf X 6.5 FAR = 248,423 gross usable sf (call it 248,000). Applying 20 % for common area/ circulation/ core functions nets 198,400 sf "build-able" (80% of 248,000). .using a simplistic program of 100% 2br/2ba prototype, each 850 sq.ft., yield potential is 233 units. Putting a cost of $20 MM to acquire the other 5 lots, the per unit land cost is under $100K/unit.
Likely the other lots can be purchased 20%- 30% less in the inevitable times of economic disruption
PARKING as COMPETITIVE ADVANTAGE . . . .
Iowa Street has 80' right of way, allowing 90 degree head-in parking. With 8' wide stalls the 415' length would accommodate at least 39 spaces, including two disabled and two, 22' wide, double ingress-egress aprons (one for subterranean parking, one for grade level parking). A single level subterranean parking structure utilizing 60% of the site area (allowing for the triangular geometry and utility easement) will produce 71 spaces, including two disabled. Total of 110 spaces . desire more parking ? utilizing 75% of the parcel at grade level for parking will contribute approximately 86 stalls = 196 total spaces.
VALUE ADD . . .
The subject is comprised of (2) large 1br/1ba units approximately 745sf; (4) 1br/1ba units approximately 575 sf totaling 3,788 sf with (8) on-site parking spaces, a generous ratio at 2.1/1000 sf . . . on street parking often presents space as over-flow . . . capability of expanding two units . . .pro-forma rents are $1895 each for 4 units, $2095 for the larger 2 units.. . . .coin laundry on site . . . optimize rents with assertive management
OPPORTUNITY KNOCKS . . 1.15 acres, TIER 3 COMPLETE COMMUNITIES FAR 6.5 . . .
it's been 51 years since this largest parcel on the short block of 4300 Iowa St.was last available in 1974 . . . bank this now, pick up other parcels during inevitable economic disruptions and dislocations . . . access does NOT exist to the Union 76/Circle K from Boundary St. . . . what will this 1.15 acre assembled parcel West of 805, just 6 miles to downtown be worth in 15 or twenty SHORT years from today ?
*subject to survey
utility record documents and Cal Trans survey are available
3% buyer commission paid upon close of escrow. Seller desires to cash out - no carry back
Nice flat land for maximum unit yield in Tier 3 Complete Communities overlay zone Floor Area Ratio 6.5 . . Six total, privately owned parcels on this residential "short block" including the subject. Net usable/"build-able" floor space: 198,000 sq. ft. - -233 units @ 850 sf each, 2br/2ba . . Current rent rates in zip code 92104 for a larger 2 br/2 ba are $2800/mo., $300 more than zip code 92102, reflecting higher demand and preferred location
With vacation of Boundary Street (60' ROW) and the east-west 10' wide alley connecting to Iowa Street, the assembled block accrues 1.15 acres* of redevelopment potential in this RM-3-9 base zone. 60' height limit outright, likely a 7th level approved through a planned development variance, yielding additional units
CALIFORNIA DEPARTMENT of TRANSPORTATION has NO ownership in Boundary Street, a rare exception. Cal Trans ownership stops at their chain link fence shown in photos and video
OVERHEAD HIGH VOLTAGE ELECTRIC LINES and two high pressure gas lines (existing) . . .Approximately 425 lineal feet of high tension power lines (69kv, 12kv) require concrete encased under - grounding within the existing utility corridor (25' from the Cal Trans fence on Boundary St., one each 16" and 6" gas line exist) . . .a single 60' steel tower pole requires removal . . . two poles at North/South ends of the project remain . . . .
POTENTIAL . . . .
Assembled residential zoned block = 1.15 acres (50,094 sf) LESS the non build-able 25' x 475' utility easement corridor (11,875 sf) yields 38,219 sf X 6.5 FAR = 248,423 gross usable sf (call it 248,000). Applying 20 % for common area/ circulation/ core functions nets 198,400 sf "build-able" (80% of 248,000). .using a simplistic program of 100% 2br/2ba prototype, each 850 sq.ft., yield potential is 233 units. Putting a cost of $20 MM to acquire the other 5 lots, the per unit land cost is under $100K/unit.
Likely the other lots can be purchased 20%- 30% less in the inevitable times of economic disruption
PARKING as COMPETITIVE ADVANTAGE . . . .
Iowa Street has 80' right of way, allowing 90 degree head-in parking. With 8' wide stalls the 415' length would accommodate at least 39 spaces, including two disabled and two, 22' wide, double ingress-egress aprons (one for subterranean parking, one for grade level parking). A single level subterranean parking structure utilizing 60% of the site area (allowing for the triangular geometry and utility easement) will produce 71 spaces, including two disabled. Total of 110 spaces . desire more parking ? utilizing 75% of the parcel at grade level for parking will contribute approximately 86 stalls = 196 total spaces.
VALUE ADD . . .
The subject is comprised of (2) large 1br/1ba units approximately 745sf; (4) 1br/1ba units approximately 575 sf totaling 3,788 sf with (8) on-site parking spaces, a generous ratio at 2.1/1000 sf . . . on street parking often presents space as over-flow . . . capability of expanding two units . . .pro-forma rents are $1895 each for 4 units, $2095 for the larger 2 units.. . . .coin laundry on site . . . optimize rents with assertive management
OPPORTUNITY KNOCKS . . 1.15 acres, TIER 3 COMPLETE COMMUNITIES FAR 6.5 . . .
it's been 51 years since this largest parcel on the short block of 4300 Iowa St.was last available in 1974 . . . bank this now, pick up other parcels during inevitable economic disruptions and dislocations . . . access does NOT exist to the Union 76/Circle K from Boundary St. . . . what will this 1.15 acre assembled parcel West of 805, just 6 miles to downtown be worth in 15 or twenty SHORT years from today ?
*subject to survey
utility record documents and Cal Trans survey are available
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
120 033 €
|
341,08 €
|
| Autres revenus |
72 €
|
0,21 €
|
| Perte due à la vacance |
3 831 €
|
10,89 €
|
| Revenu brut effectif |
116 275 €
|
330,40 €
|
| Taxes |
22 985 €
|
65,31 €
|
| Frais d’exploitation |
8 087 €
|
22,98 €
|
| Total des frais |
31 072 €
|
88,29 €
|
| Résultat net d’exploitation |
85 202 €
|
242,11 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 120 033 € |
| Annuel par m² | 341,08 € |
| Autres revenus | |
|---|---|
| Annuel | 72 € |
| Annuel par m² | 0,21 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 831 € |
| Annuel par m² | 10,89 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 116 275 € |
| Annuel par m² | 330,40 € |
| Taxes | |
|---|---|
| Annuel | 22 985 € |
| Annuel par m² | 65,31 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 8 087 € |
| Annuel par m² | 22,98 € |
| Total des frais | |
|---|---|
| Annuel | 31 072 € |
| Annuel par m² | 88,29 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 85 202 € |
| Annuel par m² | 242,11 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 106 968 € | Style d’appartement | Avec jardin |
| Prix par lot | 351 161 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 4,04 % | Surface de l’immeuble | 352 m² |
| Condition de vente | Projet de requalification | Occupation moyenne | 100% |
| Nb de lots | 6 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1970/2015 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,2/1 000 m² |
| Zonage | RM-3-9 - Floor Area Ratio 6.5 Allowing 20% to circulation/core/common, 11,875 for utility easement yields 198,000+ SF. Using 2br/2ba prototype@ 850sf=233units | ||
| Prix | 2 106 968 € |
| Prix par lot | 351 161 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,04 % |
| Condition de vente | Projet de requalification |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 352 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1970/2015 |
| Ratio de stationnement | 0,2/1 000 m² |
| Zonage | RM-3-9 - Floor Area Ratio 6.5 Allowing 20% to circulation/core/common, 11,875 for utility easement yields 198,000+ SF. Using 2br/2ba prototype@ 850sf=233units |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Laverie
- Clôturé
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 6 | - | 69 |
1 1
Walk Score®
Idéal pour les promeneurs (92)
TAXES FONCIÈRES
| Numéro de parcelle | 446-182-01 | Évaluation totale | 131 525 € |
| Évaluation du terrain | 37 536 € | Impôts annuels | 22 985 € (65,31 €/m²) |
| Évaluation des aménagements | 93 989 € | Année d’imposition | 2025 Payable 2025 |
TAXES FONCIÈRES
Numéro de parcelle
446-182-01
Évaluation du terrain
37 536 €
Évaluation des aménagements
93 989 €
Évaluation totale
131 525 €
Impôts annuels
22 985 € (65,31 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 31
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Martin E Chevalier
Iowa Street Redevelopment | 4355 Iowa St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

