Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Osaka Sushi & Grill 4350 Belt Line Rd Local commercial 882 m² À vendre Addison, TX 75001 3 969 277 € (4 499,26 €/m²) Taux de capitalisation 6,50 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 6.50% cap on $294,376 Year 1 NOI, proposed absolute NNN with no landlord obligations
- 9,496 SF freestanding restaurant on 2.085 AC, 137 parking spaces, full-building single tenant
- Operator established at the site since 2018 with $500,000+ in tenant buildout
- 2.5% annual compounding escalations plus dual personal and the business guaranty
- Addison Restaurant Row location at ~35,000 VPD with Dallas North Tollway access
- Excess land may support a future rear pad, subject to City of Addison approval
Résumé analytique
Eureka Business Group is pleased to present the opportunity to acquire 4350 Belt Line Road, a 9,496-square-foot freestanding restaurant situated on a 2.085-acre site in the heart of Addison’s Restaurant Row. The property is being offered through a single-tenant sale-leaseback structure.
The proposed lease is structured as an absolute NNN lease, with the tenant responsible for real estate taxes, insurance, utilities, maintenance, HVAC, roof, and structural repairs. This structure provides the owner with a passive income stream and no day-to-day property management responsibilities.
The lease includes a five-year initial term, two additional five-year renewal options, dual guaranty support from both the operating entity and the individual owner, and 2.5% annual rent escalations. Base rent increases from $31.00 per square foot in Year 1 to $34.22 per square foot by Year 5. The operator has occupied the property since 2018 and has invested more than $500,000 in the commercial kitchen, sushi bar, dining areas, and related improvements, creating a meaningful economic incentive to remain at the location.
The property is located along Belt Line Road, which carries approximately 35,000 vehicles per day, within one of North Dallas’s most concentrated restaurant and office corridors. The site offers convenient access to the Dallas North Tollway and is within a short drive of both Addison Airport and Dallas Fort Worth International Airport. The three-mile trade area includes approximately 138,600 residents and more than 142,000 daytime employees.
The 2.085-acre parcel is oversized relative to the existing building, and the rear portion of the site may support the future development of an approximately 5,000- to 7,000-square-foot pad, subject to parking requirements, site-plan approval, and all other applicable approvals from the Town of Addison. As part of the sale-leaseback structure, the excess land may be excluded from the leased premises, allowing a buyer to pursue future development while continuing to collect income from the existing building. Buyers should independently verify all development and pad-site feasibility.
Tenant financial statements, the executed lease, and additional property photography are available to qualified buyers upon execution of a confidentiality agreement.
The proposed lease is structured as an absolute NNN lease, with the tenant responsible for real estate taxes, insurance, utilities, maintenance, HVAC, roof, and structural repairs. This structure provides the owner with a passive income stream and no day-to-day property management responsibilities.
The lease includes a five-year initial term, two additional five-year renewal options, dual guaranty support from both the operating entity and the individual owner, and 2.5% annual rent escalations. Base rent increases from $31.00 per square foot in Year 1 to $34.22 per square foot by Year 5. The operator has occupied the property since 2018 and has invested more than $500,000 in the commercial kitchen, sushi bar, dining areas, and related improvements, creating a meaningful economic incentive to remain at the location.
The property is located along Belt Line Road, which carries approximately 35,000 vehicles per day, within one of North Dallas’s most concentrated restaurant and office corridors. The site offers convenient access to the Dallas North Tollway and is within a short drive of both Addison Airport and Dallas Fort Worth International Airport. The three-mile trade area includes approximately 138,600 residents and more than 142,000 daytime employees.
The 2.085-acre parcel is oversized relative to the existing building, and the rear portion of the site may support the future development of an approximately 5,000- to 7,000-square-foot pad, subject to parking requirements, site-plan approval, and all other applicable approvals from the Town of Addison. As part of the sale-leaseback structure, the excess land may be excluded from the leased premises, allowing a buyer to pursue future development while continuing to collect income from the existing building. Buyers should independently verify all development and pad-site feasibility.
Tenant financial statements, the executed lease, and additional property photography are available to qualified buyers upon execution of a confidentiality agreement.
Informations sur l’immeuble
Type de vente
Investissement triple net
Condition de vente
Cession-bail
Type de bien
Local commercial
Sous-type de bien
Surface de l’immeuble
882 m²
Classe d’immeuble
B
Année de construction/rénovation
1992/2019
Prix
3 969 277 €
Prix par m²
4 499,26 €
Taux de capitalisation
6,50 %
RNE
257 938 €
Occupation
Mono
Hauteur du bâtiment
1 étage
Coefficient d’occupation des sols de l’immeuble
0,10
Surface du lot
0,84 ha
Zonage
SU - Commercial Limited (CL), Town of Addison, with SUP for restaurant with alcohol sales
Stationnement
137 places (155,29 places par 1 000 m² loué)
Façade
43 m sur Belt Line Rd
Caractéristiques
- Enseigne sur pylône
Principaux occupants
- Occupant
- Secteur d’activité
- m² Occupés
- Loyer/m²
- Type de bail
- Fin du bail
- Osaka Sushi & Grill
- Hébergement et restauration
- 882 m²
- 292,38 €
- Triple net
- -
| Occupant | Secteur d’activité | m² Occupés | Loyer/m² | Type de bail | Fin du bail | |
| Osaka Sushi & Grill | Hébergement et restauration | 882 m² | 292,38 € | Triple net | - |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Principaux commerces à proximité
Taxes foncières
| Numéro de parcelle | 10002730000030000 | Évaluation des aménagements | 1 100 821 € |
| Évaluation du terrain | 1 591 601 € | Évaluation totale | 2 692 422 € |
Taxes foncières
Numéro de parcelle
10002730000030000
Évaluation du terrain
1 591 601 €
Évaluation des aménagements
1 100 821 €
Évaluation totale
2 692 422 €
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Osaka Sushi & Grill | 4350 Belt Line Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
