Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4316 Pearl Rd Immeuble residentiel 12 lots 766 692 € (63 891 €/Lot) Taux de capitalisation 9,77 % Cleveland, OH 44109



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Well Maintained 16 unit building
- All units have separate Utlities
- Close Proximity to I-480, the property sits minutes from MetroHealth's main campus and downtown Cleveland
Résumé analytique
A rare opportunity to acquire a large, all-brick mixed-use asset in the heart of Old Brooklyn — one of Cleveland's most stable and historic West Side neighborhoods. Positioned on Pearl Road just north of I-480, the property sits minutes from MetroHealth's main campus and downtown Cleveland, giving tenants and retail traffic direct access to two of the region's largest employment and healthcare corridors.
This well-kept, professionally managed asset totals 16 units — 12 residential apartments over 4 ground-floor retail storefronts — and offers a rare combination of in-place cash flow, embedded upside, and a defensible, high-visibility corner location.
Residential (12 Units)
The apartment mix is composed of 3 one-bedroom/one-bath units, 6 two-bedroom/one-bath units, 2 three-bedroom/one-bath units, and 1 studio. All units feature separate utilities, allowing for heat, hot water and electric to be paid by the tenant. Many units have received recent floor, kitchen, and bathroom upgrades, supporting stronger rents and reduced near-term capex for a new owner. Four second-floor units along the Pearl Road frontage feature private balconies, while units along Spokane Avenue offer small porches — both rare, sought-after amenities in this submarket that support premium rents and lower turnover.
Retail (4 Units)
All four retail storefronts front Pearl Road, benefiting from strong traffic counts and street-level visibility in Old Brooklyn's active commercial corridor. Each retail unit includes basement access, offering tenants (or a new owner) additional storage or build-out potential — a meaningful value-add lever not typically found in comparable retail space.
Recent Capital Improvements
The roof has recently been recoated with a white polymer elastomeric coating, extending its useful life and improving energy efficiency — reducing near-term capital needs for a new buyer.
Investment Highlights
16 total units (12 residential + 4 retail) in one all-brick building
Located in Old Brooklyn, a stable, affordable West Side Cleveland submarket with consistent workforce rental demand
Minutes from MetroHealth and Downtown Cleveland via I-480
At full occupancy and $97,007 (11.09%) at full market rents — meaningful, quantifiable upside without redevelopment risk
Recently upgraded units reduce deferred maintenance exposure
Rare private outdoor space (balconies/porches) supporting rent growth and retention
High-visibility retail frontage on Pearl Road with basement value-add potential
Separate Utlities for All Units
Recently recoated roof
This well-kept, professionally managed asset totals 16 units — 12 residential apartments over 4 ground-floor retail storefronts — and offers a rare combination of in-place cash flow, embedded upside, and a defensible, high-visibility corner location.
Residential (12 Units)
The apartment mix is composed of 3 one-bedroom/one-bath units, 6 two-bedroom/one-bath units, 2 three-bedroom/one-bath units, and 1 studio. All units feature separate utilities, allowing for heat, hot water and electric to be paid by the tenant. Many units have received recent floor, kitchen, and bathroom upgrades, supporting stronger rents and reduced near-term capex for a new owner. Four second-floor units along the Pearl Road frontage feature private balconies, while units along Spokane Avenue offer small porches — both rare, sought-after amenities in this submarket that support premium rents and lower turnover.
Retail (4 Units)
All four retail storefronts front Pearl Road, benefiting from strong traffic counts and street-level visibility in Old Brooklyn's active commercial corridor. Each retail unit includes basement access, offering tenants (or a new owner) additional storage or build-out potential — a meaningful value-add lever not typically found in comparable retail space.
Recent Capital Improvements
The roof has recently been recoated with a white polymer elastomeric coating, extending its useful life and improving energy efficiency — reducing near-term capital needs for a new buyer.
Investment Highlights
16 total units (12 residential + 4 retail) in one all-brick building
Located in Old Brooklyn, a stable, affordable West Side Cleveland submarket with consistent workforce rental demand
Minutes from MetroHealth and Downtown Cleveland via I-480
At full occupancy and $97,007 (11.09%) at full market rents — meaningful, quantifiable upside without redevelopment risk
Recently upgraded units reduce deferred maintenance exposure
Rare private outdoor space (balconies/porches) supporting rent growth and retention
High-visibility retail frontage on Pearl Road with basement value-add potential
Separate Utlities for All Units
Recently recoated roof
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
136 476 €
|
80,61 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
6 824 €
|
4,03 €
|
| Revenu brut effectif |
129 652 €
|
76,58 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
54 504 €
|
32,19 €
|
| Résultat net d’exploitation |
75 148 €
|
44,39 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 136 476 € |
| Annuel par m² | 80,61 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 824 € |
| Annuel par m² | 4,03 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 129 652 € |
| Annuel par m² | 76,58 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 54 504 € |
| Annuel par m² | 32,19 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 75 148 € |
| Annuel par m² | 44,39 € |
Informations sur l’immeuble
| Prix | 766 692 € | Style d’appartement | De faible hauteur |
| Prix par lot | 63 891 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 9,77 % | Surface de l’immeuble | 1 693 m² |
| Nb de lots | 12 | Occupation moyenne | 88% |
| Type de bien | Immeuble residentiel | Nb d’étages | 2 |
| Sous-type de bien | Appartement | Année de construction | 1912 |
| Zonage | Residential | ||
| Prix | 766 692 € |
| Prix par lot | 63 891 € |
| Type de vente | Investissement |
| Taux de capitalisation | 9,77 % |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 1 693 m² |
| Occupation moyenne | 88% |
| Nb d’étages | 2 |
| Année de construction | 1912 |
| Zonage | Residential |
1 1
Assez praticable à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 014-15-076 | Évaluation des aménagements | 175 419 € |
| Évaluation du terrain | 14 720 € | Évaluation totale | 190 140 € |
Taxes foncières
Numéro de parcelle
014-15-076
Évaluation du terrain
14 720 €
Évaluation des aménagements
175 419 €
Évaluation totale
190 140 €
1 sur 5
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
4316 Pearl Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
