Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4254 Verdugo Rd Immeuble residentiel 3 lots 1 076 325 € (358 775 €/Lot) Taux de capitalisation 4,24 % Los Angeles, CA 90065

Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Vacant 2-bedroom house - Ideal for owner-user
- Six total parking spaces
- Both rear units are exempt from the City of Los Angeles RSO
- Recent capital upgrades including roof and painting
Résumé analytique
Marcus & Millichap presents 4254 Verdugo Road; a well-maintained triplex investment property located in the Glassell Park area of Northeast Los Angeles. The property offers an attractive combination of immediate owner-user potential, in-place rental income, and future income growth, making it an appealing opportunity for both investors and owner-users.
The property features a vacant 2-bedroom/1-bathroom front house built in 1926, while the rear two units were built in 1986 and are exempt from the City of Los Angeles RSO. The rear units include a 2-bedroom/1.5-bathroom unit that was recently remodeled and a 1-bedroom/1-bathroom unit.
Each unit has its own water heater, washer/dryer hookups, electrical and gas meters. The front house and rear duplex also benefit from separate water meters, providing utility separation and expense control. The front house and rear duplex were painted in 2023, and the roof for the front house was completely replaced in 2021.
The property is ideally positioned in Glassell Park, a Northeast Los Angeles neighborhood known for its residential character, convenient location, and continued revitalization. Located along Verdugo Road near the Glendale border, residents enjoy easy access to local restaurants, coffee shops, markets, and retail, with nearby Atwater Village, Highland Park, Eagle Rock, and Glendale offering additional dining, shopping, and entertainment. Convenient access to the CA-2 and CA-5 Freeways provides connectivity to Downtown Los Angeles, Pasadena, Glendale, Burbank, Silver Lake, Los Feliz, and surrounding communities.
The property features a vacant 2-bedroom/1-bathroom front house built in 1926, while the rear two units were built in 1986 and are exempt from the City of Los Angeles RSO. The rear units include a 2-bedroom/1.5-bathroom unit that was recently remodeled and a 1-bedroom/1-bathroom unit.
Each unit has its own water heater, washer/dryer hookups, electrical and gas meters. The front house and rear duplex also benefit from separate water meters, providing utility separation and expense control. The front house and rear duplex were painted in 2023, and the roof for the front house was completely replaced in 2021.
The property is ideally positioned in Glassell Park, a Northeast Los Angeles neighborhood known for its residential character, convenient location, and continued revitalization. Located along Verdugo Road near the Glendale border, residents enjoy easy access to local restaurants, coffee shops, markets, and retail, with nearby Atwater Village, Highland Park, Eagle Rock, and Glendale offering additional dining, shopping, and entertainment. Convenient access to the CA-2 and CA-5 Freeways provides connectivity to Downtown Los Angeles, Pasadena, Glendale, Burbank, Silver Lake, Los Feliz, and surrounding communities.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 076 325 € | Sous-type de bien | Appartement |
| Prix par lot | 358 775 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 4,24 % | Surface de l’immeuble | 248 m² |
| Multiplicateur du loyer brut | 15.43 | Nb d’étages | 2 |
| Nb de lots | 3 | Année de construction | 1926 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,21/1 000 m² |
| Zonage | RD1.5-1 - Residential | ||
| Prix | 1 076 325 € |
| Prix par lot | 358 775 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,24 % |
| Multiplicateur du loyer brut | 15.43 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 248 m² |
| Nb d’étages | 2 |
| Année de construction | 1926 |
| Ratio de stationnement | 0,21/1 000 m² |
| Zonage | RD1.5-1 - Residential |
Caractéristiques
Caractéristiques du lot
- Cuisine
Caractéristiques du site
- Accès 24 h/24
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 1 | 1 249 € | - |
| 2+1 | 1 | 2 583 € | - |
| 2+1.5 | 1 | 1 980 € | - |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 5684-014-056 | Évaluation totale | 316 184 € (2026) |
| Évaluation du terrain | 100 280 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 215 904 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5684-014-056
Évaluation du terrain
100 280 € (2026)
Évaluation des aménagements
215 904 € (2026)
Évaluation totale
316 184 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 2
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
4254 Verdugo Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
