Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
423 Briarwood Ave Immeuble residentiel 10 lots 521 351 € (52 135 €/Lot) Taux de capitalisation 7,96 % Dayton, OH 45403


Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Close to all transportation
- Secure Building
- Bike path nearby
Résumé analytique
Exceptional opportunity to acquire a 10-unit apartment building in the heart of Dayton's thriving rental market. The property is currently approximately 50% occupied, primarily due to ownership vacating units during the replacement of the entire underground sewer system from the building to the street—a major capital improvement that has already been completed.
This property has a proven history of strong occupancy and cash flow and is positioned to return to full performance under new ownership. Many of the units have been renovated over the years, with several requiring only light cosmetic updates to bring them back online. The current pricing reflects the remaining work needed, creating an attractive value-add opportunity for investors looking to build equity and increase cash flow.
The current owners have chosen to focus their efforts on other business ventures, creating an opportunity for the next investor to capitalize on the property's strong fundamentals and upside potential.
Located in Dayton's Gem City, this asset offers investors the chance to acquire a well-established multifamily property with significant upside, major infrastructure improvements already completed, and a clear path to increased occupancy and revenue
Highlights:
10-unit apartment building
Major sewer line replacement completed from building to street
Approximately 50% occupied due to renovation and sewer work
Strong historical occupancy and income performance
Several units previously renovated
Light rehab needed in select units
Value-add opportunity with upside in rents and occupancy
Convenient Dayton location with strong rental demand
Whether you're looking to expand your portfolio or reposition an underperforming asset, 423 Briarwood offers the foundation for long-term success and strong future returns.
This property has a proven history of strong occupancy and cash flow and is positioned to return to full performance under new ownership. Many of the units have been renovated over the years, with several requiring only light cosmetic updates to bring them back online. The current pricing reflects the remaining work needed, creating an attractive value-add opportunity for investors looking to build equity and increase cash flow.
The current owners have chosen to focus their efforts on other business ventures, creating an opportunity for the next investor to capitalize on the property's strong fundamentals and upside potential.
Located in Dayton's Gem City, this asset offers investors the chance to acquire a well-established multifamily property with significant upside, major infrastructure improvements already completed, and a clear path to increased occupancy and revenue
Highlights:
10-unit apartment building
Major sewer line replacement completed from building to street
Approximately 50% occupied due to renovation and sewer work
Strong historical occupancy and income performance
Several units previously renovated
Light rehab needed in select units
Value-add opportunity with upside in rents and occupancy
Convenient Dayton location with strong rental demand
Whether you're looking to expand your portfolio or reposition an underperforming asset, 423 Briarwood offers the foundation for long-term success and strong future returns.
Data room Cliquez ici pour accéder à
- Operating and Financials
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
78 860 €
|
113,18 €
|
| Autres revenus |
473 €
|
0,68 €
|
| Perte due à la vacance |
7 886 €
|
11,32 €
|
| Revenu brut effectif |
71 447 €
|
102,54 €
|
| Taxes |
8 056 €
|
11,56 €
|
| Frais d’exploitation |
21 905 €
|
31,44 €
|
| Total des frais |
29 961 €
|
43,00 €
|
| Résultat net d’exploitation |
41 486 €
|
59,54 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 78 860 € |
| Annuel par m² | 113,18 € |
| Autres revenus | |
|---|---|
| Annuel | 473 € |
| Annuel par m² | 0,68 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 886 € |
| Annuel par m² | 11,32 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 71 447 € |
| Annuel par m² | 102,54 € |
| Taxes | |
|---|---|
| Annuel | 8 056 € |
| Annuel par m² | 11,56 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 21 905 € |
| Annuel par m² | 31,44 € |
| Total des frais | |
|---|---|
| Annuel | 29 961 € |
| Annuel par m² | 43,00 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 41 486 € |
| Annuel par m² | 59,54 € |
Informations sur l’immeuble
| Prix | 521 351 € | Classe d’immeuble | C |
| Prix par lot | 52 135 € | Surface du lot | 0,06 ha |
| Type de vente | Investissement | Surface de l’immeuble | 697 m² |
| Taux de capitalisation | 7,96 % | Occupation moyenne | 50% |
| Nb de lots | 10 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1972/2023 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Style d’appartement | De faible hauteur | Zone de développement économique [USA] |
Oui
|
| Prix | 521 351 € |
| Prix par lot | 52 135 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,96 % |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 697 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1972/2023 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zone de développement économique [USA] |
Oui |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Micro-ondes
- Cuisine
- Réfrigérateur
- Four
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Laverie
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 10 | 657,16 € | 46 |
1 1
Assez praticable à pied
40/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | R72-04811-0021 | Évaluation totale | 80 929 € (2025) |
| Évaluation du terrain | 20 074 € (2025) | Impôts annuels | 8 056 € (11,56 €/m²) |
| Évaluation des aménagements | 60 855 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
R72-04811-0021
Évaluation du terrain
20 074 € (2025)
Évaluation des aménagements
60 855 € (2025)
Évaluation totale
80 929 € (2025)
Impôts annuels
8 056 € (11,56 €/m²)
Année d’imposition
2026
1 sur 3
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Agora's Maxxed Out Realty
423 Briarwood Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
