Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Duplex In Silverlake | 50% Vacant 422 Parkman Ave Immeuble residentiel 2 lots 1 337 448 € (668 724 €/Lot) Taux de capitalisation 4,73 % Los Angeles, CA 90026



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 1996 Constructed Asset – Not Subject to City of Los Angeles Rent Control, Only Subject to AB 1482 State Rent Control
- Great Unit Mix: (2) 3-Bed/2-Bath
- Parking lot in the Back with 4 Total Spaces
- Duplex on a Cul-De-Sac in Silverlake w/ High Renter Demand
- Upstairs Unit is Currently Vacant and Newly Renovated – Perfect for an Owner User | High Ceilings w/ In-Unit Laundry
- Strong Current Income w/ Upside | 4.73% CAP & 14.57 GRM | 5.59% Market CAP & 12.92 Market GRM
Résumé analytique
Situated on a quiet cul-de-sac in Silver Lake, 422 Parkman Ave presents a well-located duplex opportunity in one of Los Angeles’ most sought-after rental markets. The property consists of two spacious 3-bedroom / 2-bath units totaling approximately 2,548 square feet of rentable space on a 5,459 square foot lot. It was built in 1996 so it is not subject to LA City Rent Control, it is only subject to AB 1482 statewide rent control.
The upstairs unit is currently vacant and has been newly renovated, creating an excellent opportunity for an owner-user to occupy one unit while generating income from the other. The unit features high ceilings, abundant natural light, and in-unit laundry, providing a comfortable and functional living environment. The lower unit provides stable in-place income with additional rental upside over time.
The property includes a rear parking area with multiple spaces, offering convenient off-street parking for tenants. With strong existing income and the potential to capture market rents, the property presents both immediate cash flow and long-term value growth.
Currently offering a 4.73% CAP rate and 14.57 GRM on current income, with a projected 5.59% market CAP and 12.92 market GRM, 422 Parkman Ave represents an attractive investment opportunity in a high-demand Silver Lake submarket known for its strong renter demand and proximity to major employment centers throughout Los Angeles.
The upstairs unit is currently vacant and has been newly renovated, creating an excellent opportunity for an owner-user to occupy one unit while generating income from the other. The unit features high ceilings, abundant natural light, and in-unit laundry, providing a comfortable and functional living environment. The lower unit provides stable in-place income with additional rental upside over time.
The property includes a rear parking area with multiple spaces, offering convenient off-street parking for tenants. With strong existing income and the potential to capture market rents, the property presents both immediate cash flow and long-term value growth.
Currently offering a 4.73% CAP rate and 14.57 GRM on current income, with a projected 5.59% market CAP and 12.92 market GRM, 422 Parkman Ave represents an attractive investment opportunity in a high-demand Silver Lake submarket known for its strong renter demand and proximity to major employment centers throughout Los Angeles.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 337 448 € | Classe d’immeuble | C |
| Prix par lot | 668 724 € | Surface du lot | 0,05 ha |
| Type de vente | Investissement | Surface de l’immeuble | 237 m² |
| Taux de capitalisation | 4,73 % | Occupation moyenne | 50% |
| Nb de lots | 2 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1996 |
| Sous-type de bien | Appartement | ||
| Zonage | RD2 - Restricted Density Multiple Dwelling | ||
| Prix | 1 337 448 € |
| Prix par lot | 668 724 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,73 % |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 237 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction | 1996 |
| Zonage | RD2 - Restricted Density Multiple Dwelling |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2 | 2 | 3 744 € | - |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Strong public transit
80/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5401-025-033 | Évaluation des aménagements | 245 269 € |
| Évaluation du terrain | 498 785 € | Évaluation totale | 744 054 € |
Taxes foncières
Numéro de parcelle
5401-025-033
Évaluation du terrain
498 785 €
Évaluation des aménagements
245 269 €
Évaluation totale
744 054 €
1 sur 34
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Duplex In Silverlake | 50% Vacant | 422 Parkman Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
