Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
419-423 Kennedy St NW Immeuble residentiel 33 lots 7 334 395 € (222 254 €/Lot) Taux de capitalisation 8,06 % Washington, DC 20011



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- New Build - Sophisticated Urban Building - 75% completed
- All units offer open floor plans with soaring ceilings and floor upward ceiling windows
- 32 units plus a 2500 sf commercial space
Résumé analytique
We are presenting a unique acquisition opportunity that combines real estate fundamentals with immediate income stabilization and long-term upside.
This 33-unit multifamily project with 10 underground parking spaces, currently approximately 75% complete, is being repositioned to include a nonprofit anchor tenant upon delivery—significantly reducing lease-up risk in a soft market (optional).
Key Investment Highlights
• Asking Price: $8,500,000
• Estimated Completion Cost: $3,000,000
• Total Units: 33 plus 1 commercial space (2500 sf)
• Status: Vertical construction substantially completed
• Market Advantage: Pre-identified nonprofit tenant at stabilization
• 5% cap rate once turnkey
What Makes This Opportunity So Attractive-
Immediate Cash Flow Visibility (optional) - The nonprofit tenant is part of a structured, grant-funded housing and workforce development program, creating predictable occupancy and long-term tenancy.
Reduced Lease-Up Risk Instead of competing in a slow conventional lease-up environment, investors benefit from a built-in demand driver tied to programmatic housing.
Strong ESG & Impact Alignment Institutional and private investors increasingly prioritize assets with measurable social impact—this project checks every box:
• Housing stability
• Workforce development
• Education access
• Community revitalization
Optional Long-Term Partnerships Investors may benefit from:
• Master leases
• Program-based rental guarantees
• Public-private partnership exposure
• Favorable positioning for future refinancing or disposition
Attractive Exit Strategy Upon stabilization and proof of income, the asset becomes highly attractive to:
• Impact funds
• Workforce housing investors
• Mission-driven REITs
• Municipal or institutional buyers
This is not just a building—it is a fully activated ecosystem designed to produce both returns and results.
This 33-unit multifamily project with 10 underground parking spaces, currently approximately 75% complete, is being repositioned to include a nonprofit anchor tenant upon delivery—significantly reducing lease-up risk in a soft market (optional).
Key Investment Highlights
• Asking Price: $8,500,000
• Estimated Completion Cost: $3,000,000
• Total Units: 33 plus 1 commercial space (2500 sf)
• Status: Vertical construction substantially completed
• Market Advantage: Pre-identified nonprofit tenant at stabilization
• 5% cap rate once turnkey
What Makes This Opportunity So Attractive-
Immediate Cash Flow Visibility (optional) - The nonprofit tenant is part of a structured, grant-funded housing and workforce development program, creating predictable occupancy and long-term tenancy.
Reduced Lease-Up Risk Instead of competing in a slow conventional lease-up environment, investors benefit from a built-in demand driver tied to programmatic housing.
Strong ESG & Impact Alignment Institutional and private investors increasingly prioritize assets with measurable social impact—this project checks every box:
• Housing stability
• Workforce development
• Education access
• Community revitalization
Optional Long-Term Partnerships Investors may benefit from:
• Master leases
• Program-based rental guarantees
• Public-private partnership exposure
• Favorable positioning for future refinancing or disposition
Attractive Exit Strategy Upon stabilization and proof of income, the asset becomes highly attractive to:
• Impact funds
• Workforce housing investors
• Mission-driven REITs
• Municipal or institutional buyers
This is not just a building—it is a fully activated ecosystem designed to produce both returns and results.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 7 334 395 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 222 254 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 8,06 % | Statut de la construction | En construction |
| Condition de vente | Projet de requalification | Surface de l’immeuble | 2 872 m² |
| Multiplicateur du loyer brut | 10.25 | Nb d’étages | 5 |
| Nb de lots | 33 | Année de construction | 2026 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,03/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | MU-4 - permit moderate-density mixed-use development at a limited height and with an emphasis on housing. | ||
| Prix | 7 334 395 € |
| Prix par lot | 222 254 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,06 % |
| Condition de vente | Projet de requalification |
| Multiplicateur du loyer brut | 10.25 |
| Nb de lots | 33 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,09 ha |
| Statut de la construction | En construction |
| Surface de l’immeuble | 2 872 m² |
| Nb d’étages | 5 |
| Année de construction | 2026 |
| Ratio de stationnement | 0,03/1 000 m² |
| Zonage | MU-4 - permit moderate-density mixed-use development at a limited height and with an emphasis on housing. |
Caractéristiques
Caractéristiques du site
- Ascenseur
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 1 | 1 812 € | 69 |
| 1+2 | 12 | 1 941 € | 75 |
| 2+1 | 12 | 2 071 € | 75 |
| 2+2 | 4 | 2 416 € | 71 |
| 3+1 | 1 | 2 589 € | 110 |
| 4+2 | 1 | 3 020 € | 147 |
| 2+2 | 1 | 1 985 € | 74 |
| 4+2 | 1 | 3 020 € | 146 |
1 1
Very walkable
80/100
Fairly drivable
40/100
Good public transit
70/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 3260-0056 | Évaluation totale | 862 413 € (2025) |
| Évaluation du terrain | 822 436 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 39 977 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
3260-0056
Évaluation du terrain
822 436 € (2025)
Évaluation des aménagements
39 977 € (2025)
Évaluation totale
862 413 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
419-423 Kennedy St NW
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
