Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Hot Springs, AR - Multifamily 12-Plex 416 Campbell St Immeuble residentiel 12 lots 949 157 € (79 096 €/Lot) Taux de capitalisation 6,30 % Hot Springs, AR 71913



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Immediate value-add through rent normalization and interior updates
- Owner expenses limited to trash and minimal common-area electric (parking lot light)
- Strong population growth
- Paved off-street parking
- Less than one hour commute to both Little Rock and Bill and Hillary Clinton International Airport
- Home of Oaklawn Racing Casino and Resort, which hosts the Arkansas Derby, Rebel Stakes, Oaklawn Handicap, and other horse racing events
Résumé analytique
Rare opportunity to acquire a stabilized 12-unit apartment community in one of Arkansas’ most desirable and supply-constrained rental and short-term rental markets. This two-story property consists of six units on the upper level and six units on the lower level, with convenient paved off-street parking for tenants.
All units are spacious 2 bed / 1 bath layouts averaging approximately 805 square feet, offering an attractive and highly rentable unit mix for the local workforce and long-term tenant base. Current ownership has maintained consistent occupancy while keeping rents below market, providing immediate upside for an investor seeking yield and appreciation through strategic rent increases and light interior renovations.
Investment Highlights
12 total units – all 2BR/1BA
Avg unit size: ~805 SF
Current average rent: $775/month
Market rent potential: ~$850/month+
Immediate value-add through rent normalization and interior updates
Paved off-street parking
Simple operational structure
Owner expenses limited to trash and minimal common-area electric (parking lot light)
With modest interior improvements and continued professional management, investors can capture strong organic rent growth while maintaining high occupancy in a proven rental location.
Location Overview – Hot Springs, Arkansas
Hot Springs is one of Arkansas’ most unique and economically resilient cities, driven by tourism, healthcare, and steady in-migration from higher-cost states. Known for its historic downtown, natural springs, lakes, and national park status (Hot Springs National Park), the city draws millions of visitors annually and maintains a strong year-round rental market.
The property benefits from proximity to major employment, retail, and transportation corridors, while remaining within:
~55 minutes to Little Rock (state capital and largest employment hub)
~1 hour to Bill & Hillary Clinton National Airport
Easy access to regional healthcare systems and service employers
Little Rock’s continued growth and Hot Springs’ affordability advantage have made the area increasingly attractive for renters priced out of larger metros.
Strong Rental & STR Market
Hot Springs has become one of the strongest short-term rental (STR) markets in Arkansas, driven by tourism, lake recreation, and national park traffic. While this property is currently operated as long-term housing, the surrounding demand dynamics continue to support:
Strong occupancy levels
Consistent rent growth
Long-term appreciation potential
Investors benefit from a market where both long-term and short-term rental demand remain healthy, supporting long-term asset value.
Value-Add Opportunity
The property presents a clear and achievable value-add strategy:
Bring below-market rents to current market levels
Renovate interiors as units turn to push rents further
Maintain low operating expenses
Capture strong cash-on-cash return growth
At current rents, the property offers stable income. With rent adjustments toward market levels, investors can significantly improve NOI and overall asset value.
**No creative financing offers will be considered. Seller will be participating in a 1031 exchange at no cost to the buyer.
*** Seller is offering 2% of sales price to a buyer's agent.
All units are spacious 2 bed / 1 bath layouts averaging approximately 805 square feet, offering an attractive and highly rentable unit mix for the local workforce and long-term tenant base. Current ownership has maintained consistent occupancy while keeping rents below market, providing immediate upside for an investor seeking yield and appreciation through strategic rent increases and light interior renovations.
Investment Highlights
12 total units – all 2BR/1BA
Avg unit size: ~805 SF
Current average rent: $775/month
Market rent potential: ~$850/month+
Immediate value-add through rent normalization and interior updates
Paved off-street parking
Simple operational structure
Owner expenses limited to trash and minimal common-area electric (parking lot light)
With modest interior improvements and continued professional management, investors can capture strong organic rent growth while maintaining high occupancy in a proven rental location.
Location Overview – Hot Springs, Arkansas
Hot Springs is one of Arkansas’ most unique and economically resilient cities, driven by tourism, healthcare, and steady in-migration from higher-cost states. Known for its historic downtown, natural springs, lakes, and national park status (Hot Springs National Park), the city draws millions of visitors annually and maintains a strong year-round rental market.
The property benefits from proximity to major employment, retail, and transportation corridors, while remaining within:
~55 minutes to Little Rock (state capital and largest employment hub)
~1 hour to Bill & Hillary Clinton National Airport
Easy access to regional healthcare systems and service employers
Little Rock’s continued growth and Hot Springs’ affordability advantage have made the area increasingly attractive for renters priced out of larger metros.
Strong Rental & STR Market
Hot Springs has become one of the strongest short-term rental (STR) markets in Arkansas, driven by tourism, lake recreation, and national park traffic. While this property is currently operated as long-term housing, the surrounding demand dynamics continue to support:
Strong occupancy levels
Consistent rent growth
Long-term appreciation potential
Investors benefit from a market where both long-term and short-term rental demand remain healthy, supporting long-term asset value.
Value-Add Opportunity
The property presents a clear and achievable value-add strategy:
Bring below-market rents to current market levels
Renovate interiors as units turn to push rents further
Maintain low operating expenses
Capture strong cash-on-cash return growth
At current rents, the property offers stable income. With rent adjustments toward market levels, investors can significantly improve NOI and overall asset value.
**No creative financing offers will be considered. Seller will be participating in a 1031 exchange at no cost to the buyer.
*** Seller is offering 2% of sales price to a buyer's agent.
Data room Cliquez ici pour accéder à
- Operating and Financials
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 949 157 € | Style d’appartement | De faible hauteur |
| Prix par lot | 79 096 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,34 ha |
| Taux de capitalisation | 6,30 % | Surface de l’immeuble | 897 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 2003/2021 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,29/1 000 m² |
| Prix | 949 157 € |
| Prix par lot | 79 096 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,30 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,34 ha |
| Surface de l’immeuble | 897 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 2003/2021 |
| Ratio de stationnement | 0,29/1 000 m² |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Raccord machine à laver/sèche-linge
- Chauffage
- Sols carrelés
- Cuisine
- Réfrigérateur
- TV satellite
- Four
- Cuisinière
- Baignoire/Douche
- Sol en vinyle
Caractéristiques du site
- Accès 24 h/24
- Laverie
- CVC contrôlé par l’occupant
- Aire de jeu pour animaux de compagnie
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 12 | 668,72 € | 75 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Somewhat bikeable
20/100
Taxes foncières
| Numéro de parcelle | 400-22100-002-000C | Évaluation totale | 106 150 € |
| Évaluation du terrain | 10 544 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 95 606 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
400-22100-002-000C
Évaluation du terrain
10 544 €
Évaluation des aménagements
95 606 €
Évaluation totale
106 150 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Joe Capital Group LLC
Hot Springs, AR - Multifamily 12-Plex | 416 Campbell St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
