Partager cette annonce

Message

933 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez les agents pour obtenir plus d’informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • Substantial 16% Rental Upside: This quadruplex presents a rare opportunity to capture significant value-add potential in the Inland Empire
  • Unmatched Regional Connectivity: Residents enjoy seamless access to the Rialto Metrolink Train Station, Interstates 10, 15, 215, and State Route 210
  • Low-Density, Single-Story Living: Situated on a generous ±7,686 SF lot, this one-story quadruplex offers a sought-after low-density environment
  • Strategic Location Near Historic Route 66: Ideally situated just one block from Foothill Blvd (Historic Route 66)
  • Secure Gated Environment: The property is enclosed by an iron fence and security doors, offering residents a private and secure living experience
  • Logistics & Healthcare Hub: Rialto serves as a central node for global giants like Amazon and FedEx

Résumé analytique

CBRE, Inc., as exclusive advisor, is pleased to present the opportunity to acquire a stabilized quadruplex located at 412 W Ramona Drive in Rialto, California.
Located just one block from the historic Route 66 (Foothill Blvd), this one-story property is within walking distance of prime local retail, offering residents an ideal blend of convenience and heritage. This quadruplex presents a rare opportunity to capture a substantial 16% rental upside in the high-demand Inland Empire market, pairing long-term appreciation potential with a stable 5.25% entry cap rate and an 11.27 GRM. With a projected pro forma cap rate of 6.88% upon reaching market rents, the asset is positioned for significant growth. Situated on a generous ±7,686 square foot lot with ±2,760 rentable square feet area, the property provides a low-density living environment that is increasingly sought after in the region.
STRATEGIC LOCATION AND CONNECTIVITY
Rialto offers a premier family-friendly suburban lifestyle, characterized by a mix of historic charm along Route 66 and expanding modern retail hubs like the Renaissance Marketplace. Strategically positioned near major transportation arteries, the property provides residents with seamless connectivity to Interstates 10, 15, 215, and State Route 210, effectively linking the asset to the broader Inland Empire and Greater Los Angeles employment markets. As a central node in the global supply chain, Rialto supports industry giants such as Amazon and FedEx, driving consistent housing demand. Furthermore, the property’s location offers convenient access to the Kaiser Permanente Medical Center in neighboring Fontana—a major regional employer—alongside an array of essential dining and shopping destinations.
ASSET COMPOSITION AND PROPERTY FEATURES 412 W Ramona Drive consists of four identical two-bedroom, one-bathroom floor plans with an average size of 690 square feet. Built in 1961, the residences have been thoughtfully maintained and feature modern interior updates with a mix of carpet and vinyl wood flooring. Each unit is designed for convenience with wall-mounted central air and heating, security doors, and efficient kitchens equipped with gas stoves and oven ranges. The exterior is secured by an iron fence and gate, featuring private porches, private yards, and composition roofs. Residents enjoy dedicated surface parking in the rear of the property in addition to ample street parking.
STABILITY AND GROWTH POTENTIAL
This offering presents an opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer or a seasoned investor, 412 W Ramona Drive provides long-term stability and significant growth potential. The combination of current cash flow and the 16% rental upside offers a clear path to value appreciation, underpinned by the strong economic fundamentals and the logistics-driven growth of the Rialto submarket.

Bilan financier (Réel - 2025)

Annuel Annuel par m²
Revenu de location brut 75 832 € 295,74 €
Autres revenus - -
Perte due à la vacance 3 791 € 14,79 €
Revenu brut effectif 72 040 € 280,95 €
Taxes 10 626 € 41,44 €
Frais d’exploitation 16 539 € 64,50 €
Total des frais 27 165 € 105,94 €
Résultat net d’exploitation 44 876 € 175,01 €

Bilan financier (Réel - 2025)

Revenu de location brut
Annuel 75 832 €
Annuel par m² 295,74 €
Autres revenus
Annuel -
Annuel par m² -
Perte due à la vacance
Annuel 3 791 €
Annuel par m² 14,79 €
Revenu brut effectif
Annuel 72 040 €
Annuel par m² 280,95 €
Taxes
Annuel 10 626 €
Annuel par m² 41,44 €
Frais d’exploitation
Annuel 16 539 €
Annuel par m² 64,50 €
Total des frais
Annuel 27 165 €
Annuel par m² 105,94 €
Résultat net d’exploitation
Annuel 44 876 €
Annuel par m² 175,01 €

Informations sur l’immeuble Sous séquestre

Prix 854 314 €
Prix par lot 213 579 €
Type de vente Investissement
Taux de capitalisation 5,25 %
Multiplicateur du loyer brut 11.27
Nb de lots 4
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,07 ha
Surface de l’immeuble 256 m²
Occupation moyenne 100%
Nb d’étages 1
Année de construction 1961
Ratio de stationnement 0,13/1 000 m²
Zonage MF - Multi-Family

Caractéristiques

Caractéristiques du lot

  • Climatisation
  • Chauffage
  • Ventilateurs de plafond
  • Moquette
  • Porche
  • Sol en vinyle

Caractéristiques du site

  • Clôturé

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
2+1 4 1 559 € 64
Assez praticable à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100

Taxes foncières

Taxes foncières

Numéro de parcelle
0127-581-12
Évaluation du terrain
111 863 € (2026)
Évaluation des aménagements
422 025 € (2026)
Évaluation totale
533 888 € (2026)
Impôts annuels
10 626 € (41,44 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 40549141

  • Date de mise sur le marché: 15/05/2026

  • Dernière mise à jour:

  • Adresse: 412 W Ramona Dr, Rialto, CA 92376

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}