Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
412 W Ramona Dr 412 W Ramona Dr Immeuble residentiel 4 lots 854 314 € (213 579 €/Lot) Taux de capitalisation 5,25 % Rialto, CA 92376



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Substantial 16% Rental Upside: This quadruplex presents a rare opportunity to capture significant value-add potential in the Inland Empire
- Unmatched Regional Connectivity: Residents enjoy seamless access to the Rialto Metrolink Train Station, Interstates 10, 15, 215, and State Route 210
- Low-Density, Single-Story Living: Situated on a generous ±7,686 SF lot, this one-story quadruplex offers a sought-after low-density environment
- Strategic Location Near Historic Route 66: Ideally situated just one block from Foothill Blvd (Historic Route 66)
- Secure Gated Environment: The property is enclosed by an iron fence and security doors, offering residents a private and secure living experience
- Logistics & Healthcare Hub: Rialto serves as a central node for global giants like Amazon and FedEx
Résumé analytique
CBRE, Inc., as exclusive advisor, is pleased to present the opportunity to acquire a stabilized quadruplex located at 412 W Ramona Drive in Rialto, California.
Located just one block from the historic Route 66 (Foothill Blvd), this one-story property is within walking distance of prime local retail, offering residents an ideal blend of convenience and heritage. This quadruplex presents a rare opportunity to capture a substantial 16% rental upside in the high-demand Inland Empire market, pairing long-term appreciation potential with a stable 5.25% entry cap rate and an 11.27 GRM. With a projected pro forma cap rate of 6.88% upon reaching market rents, the asset is positioned for significant growth. Situated on a generous ±7,686 square foot lot with ±2,760 rentable square feet area, the property provides a low-density living environment that is increasingly sought after in the region.
STRATEGIC LOCATION AND CONNECTIVITY
Rialto offers a premier family-friendly suburban lifestyle, characterized by a mix of historic charm along Route 66 and expanding modern retail hubs like the Renaissance Marketplace. Strategically positioned near major transportation arteries, the property provides residents with seamless connectivity to Interstates 10, 15, 215, and State Route 210, effectively linking the asset to the broader Inland Empire and Greater Los Angeles employment markets. As a central node in the global supply chain, Rialto supports industry giants such as Amazon and FedEx, driving consistent housing demand. Furthermore, the property’s location offers convenient access to the Kaiser Permanente Medical Center in neighboring Fontana—a major regional employer—alongside an array of essential dining and shopping destinations.
ASSET COMPOSITION AND PROPERTY FEATURES 412 W Ramona Drive consists of four identical two-bedroom, one-bathroom floor plans with an average size of 690 square feet. Built in 1961, the residences have been thoughtfully maintained and feature modern interior updates with a mix of carpet and vinyl wood flooring. Each unit is designed for convenience with wall-mounted central air and heating, security doors, and efficient kitchens equipped with gas stoves and oven ranges. The exterior is secured by an iron fence and gate, featuring private porches, private yards, and composition roofs. Residents enjoy dedicated surface parking in the rear of the property in addition to ample street parking.
STABILITY AND GROWTH POTENTIAL
This offering presents an opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer or a seasoned investor, 412 W Ramona Drive provides long-term stability and significant growth potential. The combination of current cash flow and the 16% rental upside offers a clear path to value appreciation, underpinned by the strong economic fundamentals and the logistics-driven growth of the Rialto submarket.
Located just one block from the historic Route 66 (Foothill Blvd), this one-story property is within walking distance of prime local retail, offering residents an ideal blend of convenience and heritage. This quadruplex presents a rare opportunity to capture a substantial 16% rental upside in the high-demand Inland Empire market, pairing long-term appreciation potential with a stable 5.25% entry cap rate and an 11.27 GRM. With a projected pro forma cap rate of 6.88% upon reaching market rents, the asset is positioned for significant growth. Situated on a generous ±7,686 square foot lot with ±2,760 rentable square feet area, the property provides a low-density living environment that is increasingly sought after in the region.
STRATEGIC LOCATION AND CONNECTIVITY
Rialto offers a premier family-friendly suburban lifestyle, characterized by a mix of historic charm along Route 66 and expanding modern retail hubs like the Renaissance Marketplace. Strategically positioned near major transportation arteries, the property provides residents with seamless connectivity to Interstates 10, 15, 215, and State Route 210, effectively linking the asset to the broader Inland Empire and Greater Los Angeles employment markets. As a central node in the global supply chain, Rialto supports industry giants such as Amazon and FedEx, driving consistent housing demand. Furthermore, the property’s location offers convenient access to the Kaiser Permanente Medical Center in neighboring Fontana—a major regional employer—alongside an array of essential dining and shopping destinations.
ASSET COMPOSITION AND PROPERTY FEATURES 412 W Ramona Drive consists of four identical two-bedroom, one-bathroom floor plans with an average size of 690 square feet. Built in 1961, the residences have been thoughtfully maintained and feature modern interior updates with a mix of carpet and vinyl wood flooring. Each unit is designed for convenience with wall-mounted central air and heating, security doors, and efficient kitchens equipped with gas stoves and oven ranges. The exterior is secured by an iron fence and gate, featuring private porches, private yards, and composition roofs. Residents enjoy dedicated surface parking in the rear of the property in addition to ample street parking.
STABILITY AND GROWTH POTENTIAL
This offering presents an opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer or a seasoned investor, 412 W Ramona Drive provides long-term stability and significant growth potential. The combination of current cash flow and the 16% rental upside offers a clear path to value appreciation, underpinned by the strong economic fundamentals and the logistics-driven growth of the Rialto submarket.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
75 832 €
|
295,74 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 791 €
|
14,79 €
|
| Revenu brut effectif |
72 040 €
|
280,95 €
|
| Taxes |
10 626 €
|
41,44 €
|
| Frais d’exploitation |
16 539 €
|
64,50 €
|
| Total des frais |
27 165 €
|
105,94 €
|
| Résultat net d’exploitation |
44 876 €
|
175,01 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 75 832 € |
| Annuel par m² | 295,74 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 791 € |
| Annuel par m² | 14,79 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 72 040 € |
| Annuel par m² | 280,95 € |
| Taxes | |
|---|---|
| Annuel | 10 626 € |
| Annuel par m² | 41,44 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 16 539 € |
| Annuel par m² | 64,50 € |
| Total des frais | |
|---|---|
| Annuel | 27 165 € |
| Annuel par m² | 105,94 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 44 876 € |
| Annuel par m² | 175,01 € |
Informations sur l’immeuble Sous séquestre
| Prix | 854 314 € | Style d’appartement | De faible hauteur |
| Prix par lot | 213 579 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 5,25 % | Surface de l’immeuble | 256 m² |
| Multiplicateur du loyer brut | 11.27 | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1961 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,13/1 000 m² |
| Zonage | MF - Multi-Family | ||
| Prix | 854 314 € |
| Prix par lot | 213 579 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,25 % |
| Multiplicateur du loyer brut | 11.27 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 256 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1961 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | MF - Multi-Family |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Ventilateurs de plafond
- Moquette
- Porche
- Sol en vinyle
Caractéristiques du site
- Clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 4 | 1 559 € | 64 |
1 1
Assez praticable à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 0127-581-12 | Évaluation totale | 533 888 € (2026) |
| Évaluation du terrain | 111 863 € (2026) | Impôts annuels | 10 626 € (41,44 €/m²) |
| Évaluation des aménagements | 422 025 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
0127-581-12
Évaluation du terrain
111 863 € (2026)
Évaluation des aménagements
422 025 € (2026)
Évaluation totale
533 888 € (2026)
Impôts annuels
10 626 € (41,44 €/m²)
Année d’imposition
2025
1 sur 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
412 W Ramona Dr | 412 W Ramona Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
