Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
402 Colin Kelly Dr Immeuble residentiel 3 lots 559 689 € (186 563 €/Lot) Roseville, CA 95747
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Three residential units provide multiple income streams from a single property.
- Convenient access to Roseville employment, retail, and transportation corridors.
- Two accessory dwelling units were constructed in 2021 with modern finishes.
Résumé analytique
INVESTOR OPPORTUNITY | 3 UNITS + LAND | WEST ROSEVILLE
Own the mobile home AND the land, plus TWO newer 2-bedroom ADUs! This unique West Roseville property offers 3 income-producing units with a pro forma gross rental income of $8,610/month ($103,320/year).
Located in desirable Sabre City, where mobile homeowners own the land, this property offers investors a rare opportunity to acquire a multi-unit property with immediate income and potential upside.
The front unit is an 880 sq ft, 2-bedroom, 1-bath mobile home that has been recently remodeled and is currently vacant and ready for immediate occupancy or lease-up. Updates include a renovated kitchen and bathroom, new flooring, fresh interior and exterior paint, and modern light fixtures. Additional features include a covered carport and covered patio. Estimated fair-market rent: $2,870/month.
At the rear is a 2021-built two-story duplex ADU, with two additional 2-bedroom units. Each unit is approximately 600 sq ft and features a modern, efficient floor plan with white shaker cabinets, laminate countertops, vinyl plank flooring, and all-electric appliances/systems. Both ADUs are currently tenant occupied on month-to-month leases, providing immediate rental income while maintaining flexibility for the future.
INVESTMENT HIGHLIGHTS:
• 3 total 2-bedroom units
• 2,080 sq ft combined living area
• Two ADUs built in 2021
• Front unit vacant and ready to lease
• Two units currently producing rental income
• $8,610/month pro forma gross rent
• $103,320/year pro forma gross rent
• OWN THE LAND — NO SPACE RENT
• Low-maintenance property with multiple income streams
Ideal for investors seeking rental income, portfolio growth, or an owner-occupant looking to live in one unit while renting the others.
Three 2-bedroom units. Two newer ADUs. One property. You own the land.
Own the mobile home AND the land, plus TWO newer 2-bedroom ADUs! This unique West Roseville property offers 3 income-producing units with a pro forma gross rental income of $8,610/month ($103,320/year).
Located in desirable Sabre City, where mobile homeowners own the land, this property offers investors a rare opportunity to acquire a multi-unit property with immediate income and potential upside.
The front unit is an 880 sq ft, 2-bedroom, 1-bath mobile home that has been recently remodeled and is currently vacant and ready for immediate occupancy or lease-up. Updates include a renovated kitchen and bathroom, new flooring, fresh interior and exterior paint, and modern light fixtures. Additional features include a covered carport and covered patio. Estimated fair-market rent: $2,870/month.
At the rear is a 2021-built two-story duplex ADU, with two additional 2-bedroom units. Each unit is approximately 600 sq ft and features a modern, efficient floor plan with white shaker cabinets, laminate countertops, vinyl plank flooring, and all-electric appliances/systems. Both ADUs are currently tenant occupied on month-to-month leases, providing immediate rental income while maintaining flexibility for the future.
INVESTMENT HIGHLIGHTS:
• 3 total 2-bedroom units
• 2,080 sq ft combined living area
• Two ADUs built in 2021
• Front unit vacant and ready to lease
• Two units currently producing rental income
• $8,610/month pro forma gross rent
• $103,320/year pro forma gross rent
• OWN THE LAND — NO SPACE RENT
• Low-maintenance property with multiple income streams
Ideal for investors seeking rental income, portfolio growth, or an owner-occupant looking to live in one unit while renting the others.
Three 2-bedroom units. Two newer ADUs. One property. You own the land.
Informations sur l’immeuble
| Prix | 559 689 € | Classe d’immeuble | C |
| Prix par lot | 186 563 € | Surface du lot | 0,04 ha |
| Type de vente | Investissement | Surface de l’immeuble | 193 m² |
| Multiplicateur du loyer brut | 9.97 | Occupation moyenne | 66% |
| Nb de lots | 3 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1997/2026 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | RM-DL8-DC - Residential Multi-Family with a Density Limitation of 8 units per acre | ||
| Prix | 559 689 € |
| Prix par lot | 186 563 € |
| Type de vente | Investissement |
| Multiplicateur du loyer brut | 9.97 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 193 m² |
| Occupation moyenne | 66% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1997/2026 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | RM-DL8-DC - Residential Multi-Family with a Density Limitation of 8 units per acre |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Raccord machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Baignoire/Douche
- Patio
Caractéristiques du site
- Terrain clôturé
- Aire de jeux
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 2 | - | 56 |
| 2+1 | 1 | - | 79 |
1 1
Plutôt praticable à pied
20/100
Exceptionnellement adapté aux voitures
90/100
Assez praticable en vélo
30/100
Taxes foncières
| Numéro de parcelle | 023-302-026 | Évaluation des aménagements | 153 060 € |
| Évaluation du terrain | 28 125 € | Évaluation totale | 181 185 € |
Taxes foncières
Numéro de parcelle
023-302-026
Évaluation du terrain
28 125 €
Évaluation des aménagements
153 060 €
Évaluation totale
181 185 €
1 sur 44
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
402 Colin Kelly Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.