Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4017 Ensor Avenue 4017 Ensor Ave Immeuble residentiel 3 lots 279 845 € (93 282 €/Lot) Taux de capitalisation 11,30 % Columbia, SC 29203



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Excellent opportunity to acquire a fully occupied, income-producing multifamily property in Columbia. The property consists of a duplex plus a separ
Résumé analytique
Excellent opportunity to acquire a fully occupied, income-producing multifamily property in Columbia. The property consists of a duplex plus a separate 2-bedroom, 1-bath apartment located above the detached garage, providing three rental units and immediate income from day one.
The property currently generates $3,050 per month / $36,600 per year in actual rental income with established tenants in place. Units are separately metered, helping keep owner-paid expenses low.
Annual property taxes are approximately $3,734 and current annual property insurance is approximately $860.
At the current asking price of $325,000, the property offers an attractive 11.3% gross rental yield at approximately $108,000 per unit.
Investment Highlights:
• 3 income-producing rental units
• Fully occupied with established tenants
• $3,050 current monthly rental income
• $36,600 current annual rental income
• Separately metered units
• Approximately $3,734 annual property taxes
• Approximately $860 current annual insurance expense
• Duplex + detached 2BR/1BA garage apartment
• Approximately $108,000/unit at asking price
• Immediate rental income with potential for future rent growth
An attractive opportunity for an investor seeking an established multifamily property with existing cash flow and relatively low fixed property expenses.
Financial information and lease details available to qualified buyers.
Preapproval before all showings will be needed before a appointment will be set up. Email them to JT Livingston jtsellscolumbia#@gmail.com
The property currently generates $3,050 per month / $36,600 per year in actual rental income with established tenants in place. Units are separately metered, helping keep owner-paid expenses low.
Annual property taxes are approximately $3,734 and current annual property insurance is approximately $860.
At the current asking price of $325,000, the property offers an attractive 11.3% gross rental yield at approximately $108,000 per unit.
Investment Highlights:
• 3 income-producing rental units
• Fully occupied with established tenants
• $3,050 current monthly rental income
• $36,600 current annual rental income
• Separately metered units
• Approximately $3,734 annual property taxes
• Approximately $860 current annual insurance expense
• Duplex + detached 2BR/1BA garage apartment
• Approximately $108,000/unit at asking price
• Immediate rental income with potential for future rent growth
An attractive opportunity for an investor seeking an established multifamily property with existing cash flow and relatively low fixed property expenses.
Financial information and lease details available to qualified buyers.
Preapproval before all showings will be needed before a appointment will be set up. Email them to JT Livingston jtsellscolumbia#@gmail.com
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
31 515 €
|
90,24 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
31 515 €
|
90,24 €
|
| Résultat net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 31 515 € |
| Annuel par m² | 90,24 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 31 515 € |
| Annuel par m² | 90,24 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
Informations sur l’immeuble
| Prix | 279 845 € | Classe d’immeuble | C |
| Prix par lot | 93 282 € | Surface du lot | 0,08 ha |
| Type de vente | Investissement | Surface de l’immeuble | 349 m² |
| Taux de capitalisation | 11,30 % | Occupation moyenne | 100% |
| Nb de lots | 3 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1950/2024 |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | RG-1 - General Residence Zone | ||
| Prix | 279 845 € |
| Prix par lot | 93 282 € |
| Type de vente | Investissement |
| Taux de capitalisation | 11,30 % |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 349 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1950/2024 |
| Zone de développement économique [USA] |
Oui |
| Zonage | RG-1 - General Residence Zone |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Ventilateurs de plafond
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 4 | 947,17 € | - |
| 1+1 | 2 | 731,90 € | - |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Assez praticable en vélo
30/100
Taxes foncières
| Numéro de parcelle | 09210-05-05 | Évaluation des aménagements | 0 € |
| Évaluation du terrain | 0 € | Évaluation totale | 115 038 € |
Taxes foncières
Numéro de parcelle
09210-05-05
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
115 038 €
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
4017 Ensor Avenue | 4017 Ensor Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
