Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Oakwood Apartments 401 Pinchback Rd Immeuble residentiel 14 lots 1 182 897 € (84 493 €/Lot) Taux de capitalisation 8,12 % Beaumont, TX 77707
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- All units have had renovations within the last 4 years
- 2020 -New Roof, New Hardy Panel exterior, Paint, Main Sewer line replacement and Fencing
- 9 of the HVAC units have been updated since 2022
- Additional Land for Expansion!
Résumé analytique
The Oakwood Apartments presents a unique opportunity to acquire a well-established 14-unit multifamily property in the desirable West End of Beaumont with 4 - 2 bedroom units. Remodeled over several years and well maintained, this property offers turnkey operations and immediate income potential. Zoned Residential Multifamily, facilitating favorable third-party appraisals for Buyer Financing.
In addition to renovating unit interiors, over $148k in capex was spent through 2020 (new roof, hardy board siding, paint and fence), and a new sewer line was replaced (for the easternmost building) in late 2020. New HVAC for 9 units have been replaced (2022 to 2026).
Located on the east side of Pinchback, just 4 blocks from College Street and 3 blocks from Calder Avenue, the property is situated in a stable, well-established neighborhood. Residents enjoy proximity to the Beaumont Municipal Athletic Complex, Beaumont Municipal Tennis Center, and City Park, with a City of Beaumont transit stop nearby providing convenient access to downtown and major retail corridors.
Beaumont-Port Arthur’s economy is anchored by chemical and petroleum manufacturing, materials production, and transportation industries. Major employers include ENGlobal Corporation, ExxonMobil, Goodyear Tire & Rubber, Motiva Enterprises, and Valero Refining Group, supporting stable rental demand in the area.
Residents that are enrolled in the Resident Benefits Package (RBP) pay $50/month for, among other things, liability insurance, credit building to help boost the resident’s credit score with timely rent payments, HVAC air filter delivery, move-in concierge service making utility connection and home service setup a breeze during the move-in, on-demand pest control, and much more! This amount is included in the current advertised rental amount. These benefits provide protection for the landlord and tenant, enhancing the properties' experience.
The property is offered at $1,350,000, (including the additional parcel valued at $100,000) equating to $127.16 per SF and $89,285.71 per unit, well below replacement cost (area replacement costs exceed $200 PSF). The 1-acre parcel of undeveloped land is zoned and has been approved by The City of Beaumont Zoning Ordinance for multi-family use for up to 26 units.
Summary:
Units: 14
Price: $1,350,000 ($100,000 allocation to expansion lot)
Price per Unit: $89,285.71
Price per SF: $127.16
Zoning: Residential Multifamily
Recent Updates: Renovated units, modern interiors & HVAC
This is a rare opportunity to acquire a stabilized, cash-flowing property with strong upside potential in one of Beaumont’s most sought-after
In addition to renovating unit interiors, over $148k in capex was spent through 2020 (new roof, hardy board siding, paint and fence), and a new sewer line was replaced (for the easternmost building) in late 2020. New HVAC for 9 units have been replaced (2022 to 2026).
Located on the east side of Pinchback, just 4 blocks from College Street and 3 blocks from Calder Avenue, the property is situated in a stable, well-established neighborhood. Residents enjoy proximity to the Beaumont Municipal Athletic Complex, Beaumont Municipal Tennis Center, and City Park, with a City of Beaumont transit stop nearby providing convenient access to downtown and major retail corridors.
Beaumont-Port Arthur’s economy is anchored by chemical and petroleum manufacturing, materials production, and transportation industries. Major employers include ENGlobal Corporation, ExxonMobil, Goodyear Tire & Rubber, Motiva Enterprises, and Valero Refining Group, supporting stable rental demand in the area.
Residents that are enrolled in the Resident Benefits Package (RBP) pay $50/month for, among other things, liability insurance, credit building to help boost the resident’s credit score with timely rent payments, HVAC air filter delivery, move-in concierge service making utility connection and home service setup a breeze during the move-in, on-demand pest control, and much more! This amount is included in the current advertised rental amount. These benefits provide protection for the landlord and tenant, enhancing the properties' experience.
The property is offered at $1,350,000, (including the additional parcel valued at $100,000) equating to $127.16 per SF and $89,285.71 per unit, well below replacement cost (area replacement costs exceed $200 PSF). The 1-acre parcel of undeveloped land is zoned and has been approved by The City of Beaumont Zoning Ordinance for multi-family use for up to 26 units.
Summary:
Units: 14
Price: $1,350,000 ($100,000 allocation to expansion lot)
Price per Unit: $89,285.71
Price per SF: $127.16
Zoning: Residential Multifamily
Recent Updates: Renovated units, modern interiors & HVAC
This is a rare opportunity to acquire a stabilized, cash-flowing property with strong upside potential in one of Beaumont’s most sought-after
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
124 283 €
|
131,15 €
|
| Taxes |
10 000 €
|
10,55 €
|
| Frais d’exploitation |
24 946 €
|
26,33 €
|
| Total des frais |
34 946 €
|
36,88 €
|
| Résultat net d’exploitation |
89 337 €
|
94,28 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 124 283 € |
| Annuel par m² | 131,15 € |
| Taxes | |
|---|---|
| Annuel | 10 000 € |
| Annuel par m² | 10,55 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 24 946 € |
| Annuel par m² | 26,33 € |
| Total des frais | |
|---|---|
| Annuel | 34 946 € |
| Annuel par m² | 36,88 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 89 337 € |
| Annuel par m² | 94,28 € |
Informations sur l’immeuble
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Prêt pour le câble
- Lave-vaisselle
- Broyeur d’ordures
- Ventilateurs de plafond
- Planchers en bois
- Dressing
- Moquette
Caractéristiques du site
- Accès 24 h/24
- CVC contrôlé par l’occupant
- Collecte d’ordures – Sur rue
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 8 | 679,07 € | 52 - 56 |
| 2+1 | 6 | 810,50 € | 83 - 84 |
1 1
Plutôt praticable à pied
30/100
Très bien adapté aux voitures
80/100
Assez praticable en vélo
20/100
1 sur 76
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Oakwood Apartments | 401 Pinchback Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.