Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
393 Rogers Ave Immeuble residentiel 3 lots 2 101 176 € (700 392 €/Lot) Taux de capitalisation 6,86 % Brooklyn, NY 11225



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Located just one block from the New York City Subway 2/5 Lines at Sterling Street and along the B49 bus route.
- Situated near Prospect Park, the Prospect Park Zoo, Brooklyn Public Library, and a mix of local dining and retail options.
Résumé analytique
Turnkey Three-Family Strong Income + End-User Flexibility.
393 Rogers Avenue presents a gut-renovated, 4,100 sqft turnkey 3-fam townhouse built approximately 20 x 50' on 20' 90' lot at the crossroads of Crown Heights
and Prospect Lefferts Gardens. Delivering an approximate 6.5% cap rate with low taxes, this is a compelling opportunity for investors seeking immediate, stable returns. Equally appealing for an end-user, the property offers the flexibility to occupy the vacant unit while leveraging rental income from the remaining apartments to offset ownership costs from day-1.
Each residence is configured as a spacious three-bedroom with at least two full baths. The garden unit features a bonus recreation level with an additional half
bath, nearly 8-foot ceilings, and direct access to a private, serene backyard. Ceiling heights reach approximately 11 feet on the parlor level, enhancing light and
volume throughout.
All units have been thoughtfully finished with a cohesive, modern design, including:
-Central air conditioning & heating
-Natural oak hardwood flooring
-Pella architectural series windows
-Black granite countertops and stainless steel appliances
-In-unit gas washer/dryer and dishwasher
-Video intercom
-Recessed lighting
-Contemporary, fully renovated bathrooms
A shared, finished roof deck offers open views and added outdoor space for residents.
Located just one block from the New York City Subway 2/5 Lines at Sterling Street and along the B49 bus route, the property is surrounded by neighborhood
favorites including Bomberino, Bobbed Bandit, and Lidl. Nearby Prospect Park, the Prospect Park Zoo, and Brooklyn Public Library round out the lifestyle appeal.
393 Rogers Avenue presents a gut-renovated, 4,100 sqft turnkey 3-fam townhouse built approximately 20 x 50' on 20' 90' lot at the crossroads of Crown Heights
and Prospect Lefferts Gardens. Delivering an approximate 6.5% cap rate with low taxes, this is a compelling opportunity for investors seeking immediate, stable returns. Equally appealing for an end-user, the property offers the flexibility to occupy the vacant unit while leveraging rental income from the remaining apartments to offset ownership costs from day-1.
Each residence is configured as a spacious three-bedroom with at least two full baths. The garden unit features a bonus recreation level with an additional half
bath, nearly 8-foot ceilings, and direct access to a private, serene backyard. Ceiling heights reach approximately 11 feet on the parlor level, enhancing light and
volume throughout.
All units have been thoughtfully finished with a cohesive, modern design, including:
-Central air conditioning & heating
-Natural oak hardwood flooring
-Pella architectural series windows
-Black granite countertops and stainless steel appliances
-In-unit gas washer/dryer and dishwasher
-Video intercom
-Recessed lighting
-Contemporary, fully renovated bathrooms
A shared, finished roof deck offers open views and added outdoor space for residents.
Located just one block from the New York City Subway 2/5 Lines at Sterling Street and along the B49 bus route, the property is surrounded by neighborhood
favorites including Bomberino, Bobbed Bandit, and Lidl. Nearby Prospect Park, the Prospect Park Zoo, and Brooklyn Public Library round out the lifestyle appeal.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 101 176 € | Style d’appartement | Maison de ville |
| Prix par lot | 700 392 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 6,86 % | Surface de l’immeuble | 381 m² |
| Multiplicateur du loyer brut | 13.65 | Occupation moyenne | 66% |
| Nb de lots | 3 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1920/2018 |
| Sous-type de bien | Appartement | ||
| Zonage | R5 - Medium density district with a height limit of 40 feet | ||
| Prix | 2 101 176 € |
| Prix par lot | 700 392 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,86 % |
| Multiplicateur du loyer brut | 13.65 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison de ville |
| Classe d’immeuble | B |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 381 m² |
| Occupation moyenne | 66% |
| Nb d’étages | 4 |
| Année de construction/rénovation | 1920/2018 |
| Zonage | R5 - Medium density district with a height limit of 40 feet |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Chauffage
- Cuisine
- Planchers en bois
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cour
- Sous-sol
- Avec jardin
- Sans tabac
- Grandes chambres
Caractéristiques du site
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2 | 3 | - | 93 |
1 1
Exceptionnellement praticable à pied
100/100
Un peu adapté aux voitures
20/100
Transports en commun exceptionnels
100/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 01315-0005 | Évaluation totale | 114 820 € |
| Évaluation du terrain | 17 191 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 97 628 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
01315-0005
Évaluation du terrain
17 191 €
Évaluation des aménagements
97 628 €
Évaluation totale
114 820 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 31
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
393 Rogers Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
