Partager cette annonce

Message

953 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • Well-Maintained Property: Features copper plumbing throughout, exceptional interior units, and recently inspected roof found to be excellent condition
  • Garage Parking: There are (3) garages on site, one of which is currently being utilized for owner storage
  • Efficient Lot Coverage: Despite 3,946 SF of living area, the property features a large central courtyard and a communal outdoor barbeque area in rear
  • No Local Rent Control: The property falls under CA Statewide Rent Control (AB1482). Rents can be increased 5% + CPI
  • Efficient Expense Profile: Each unit is separately metered for electricity* and gas, while owner-paid utility expenses have historically remained low
  • Walk Score: 92 (“Walker’s Paradise”) - Close proximity to schools, dining, and grocery stores, and a short distance from the beach

Résumé analytique

We are pleased to present 3822 E. 7th Street, a well-maintained 5-unit multifamily investment opportunity located in the Belmont Heights submarket of Long Beach. This 5,014 SF lot benefits from extremely efficient lot coverage as it features (2) separate structures, a large central courtyard, and a communal outdoor barbeque area in the rear. The front structure consists of (4) 1 Bed/1 Bath units. These spacious, nearly identical units span approximately 750 square feet each and showcase the classic character and charm associated with vintage Belmont Heights apartments. The rear structure features (1) fully remodeled 2 Bed/1 Bath unit upstairs with approximately 950 SF of living area, which includes a master bedroom and walk in closet. Downstairs, there are (3) garages (one of which is currently being used for owner storage), and an on-site laundry room with leased units. Overall, the property has been meticulously maintained by ownership and features copper plumbing throughout with a consistently maintained main sewer line, exceptional unit interiors, and a recently inspected roof found to be in excellent condition.
Priced at a 5.21% CAP rate and 12.47 GRM on current in-place income, with upside to an achievable 7.84% Market CAP rate and 9.28 Market GRM, this offering provides investors with strong day-one cash flow with compelling value-add components on multiple fronts. First, the 33% rent upside is compounded by the building’s extremely efficient expense profile as owner-paid utility expenses have historically remained very low. Further, the prudent investor can increase NOI by transitioning to owner-operated laundry equipment and monetizing the garage currently used for owner storage. In addition, the configuration of the rear structure offers significant ADU appeal (buyer to verify).
Lastly, this Belmont Heights location boasts a Walk Score of 92 (“Walker’s Paradise”) and is located near excellent schools, including Woodrow Wilson High School a mere half mile away. In addition, the property’s proximity to the Traffic Circle provides convenient access to the major economic and employment hubs of Los Angeles and Orange counties, supporting consistent tenant demand in this strong infill location

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Annuel Annuel par m²
Revenu de location brut $99,999 $9.99
Autres revenus $99,999 $9.99
Perte due à la vacance $99,999 $9.99
Revenu brut effectif $99,999 $9.99
Taxes $99,999 $9.99
Frais d’exploitation $99,999 $9.99
Total des frais $99,999 $9.99
Résultat net d’exploitation $99,999 $9.99

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Revenu de location brut
Annuel $99,999
Annuel par m² $9.99
Autres revenus
Annuel $99,999
Annuel par m² $9.99
Perte due à la vacance
Annuel $99,999
Annuel par m² $9.99
Revenu brut effectif
Annuel $99,999
Annuel par m² $9.99
Taxes
Annuel $99,999
Annuel par m² $9.99
Frais d’exploitation
Annuel $99,999
Annuel par m² $9.99
Total des frais
Annuel $99,999
Annuel par m² $9.99
Résultat net d’exploitation
Annuel $99,999
Annuel par m² $9.99

Informations sur l’immeuble

Prix 1 270 064 €
Prix par lot 254 013 €
Type de vente Investissement
Taux de capitalisation 5,39 %
Condition de vente 1031 Exchange
Multiplicateur du loyer brut 12.47
Nb de lots 5
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,05 ha
Surface de l’immeuble 367 m²
Occupation moyenne 100%
Nb d’étages 2
Année de construction 1924
Ratio de stationnement 0,12/1 000 m²
Zonage LBCCP - Commercial

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
1+1 4 1 698 € 70
2+1 1 1 937 € 88
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100

Taxes foncières

Taxes foncières

Numéro de parcelle
7254-026-005
Évaluation du terrain
37 658 € (2026)
Évaluation des aménagements
62 414 € (2026)
Évaluation totale
100 072 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 41445363

  • Date de mise sur le marché: 27/07/2026

  • Dernière mise à jour:

  • Adresse: 3822 E 7th St, Long Beach, CA 90804

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}