Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Cherokee Apartments 369 Warren St Immeuble residentiel 12 lots 1 164 874 € (97 073 €/Lot) Taux de capitalisation 6,03 % Madisonville, TN 37354
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Two apartment buildings totaling 12 units with in-place rental income
- Opportunity for long-term hold with stable workforce housing demand in the local market
- Adjacent ±1 acre parcel potentially available for assemblage
Résumé analytique
PROPERTY DESCRIPTION
The offering consists of two apartment buildings totaling twelve
units situated on approximately 1.9 acres in Madisonville,
Tennessee. The property provides in-place income and
operational stability in a market with limited multifamily
inventory and consistent local housing demand.
Additionally, an adjacent one-acre parcel may be available for
purchase, providing a potential assemblage opportunity. This
investment is well suited for an owner-operator or regional
investor seeking steady cash flow with long-term upside
potential.
LOCATION DESCRIPTION
Madisonville serves as the county seat and commercial center of
Monroe County, providing daily-needs retail, healthcare, and
services for the surrounding rural communities. The area
benefits from proximity to Sweetwater, Tellico Plains, and
Vonore, with convenient access toward Knoxville via U.S. 411.
Nearby employers, schools, and medical services support
consistent local housing demand. Residents also enjoy access to
outdoor recreation at Tellico Lake and the Cherokee National
Forest, which draws both permanent residents and seasonal
workers to the area.
The offering consists of two apartment buildings totaling twelve
units situated on approximately 1.9 acres in Madisonville,
Tennessee. The property provides in-place income and
operational stability in a market with limited multifamily
inventory and consistent local housing demand.
Additionally, an adjacent one-acre parcel may be available for
purchase, providing a potential assemblage opportunity. This
investment is well suited for an owner-operator or regional
investor seeking steady cash flow with long-term upside
potential.
LOCATION DESCRIPTION
Madisonville serves as the county seat and commercial center of
Monroe County, providing daily-needs retail, healthcare, and
services for the surrounding rural communities. The area
benefits from proximity to Sweetwater, Tellico Plains, and
Vonore, with convenient access toward Knoxville via U.S. 411.
Nearby employers, schools, and medical services support
consistent local housing demand. Residents also enjoy access to
outdoor recreation at Tellico Lake and the Cherokee National
Forest, which draws both permanent residents and seasonal
workers to the area.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
97 073 €
|
101,41 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
97 073 €
|
101,41 €
|
| Taxes |
6 657 €
|
6,95 €
|
| Frais d’exploitation |
13 763 €
|
14,38 €
|
| Total des frais |
20 420 €
|
21,33 €
|
| Résultat net d’exploitation |
76 653 €
|
80,07 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 97 073 € |
| Annuel par m² | 101,41 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 97 073 € |
| Annuel par m² | 101,41 € |
| Taxes | |
|---|---|
| Annuel | 6 657 € |
| Annuel par m² | 6,95 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 13 763 € |
| Annuel par m² | 14,38 € |
| Total des frais | |
|---|---|
| Annuel | 20 420 € |
| Annuel par m² | 21,33 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 76 653 € |
| Annuel par m² | 80,07 € |
Informations sur l’immeuble
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | 798,15 € | - |
| 2+1.5 | 7 | 798,15 € | - |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Taxes foncières
| Numéro de parcelle | 067-099.01 | Évaluation totale | 289 855 € |
| Évaluation du terrain | 10 527 € | Impôts annuels | 6 657 € (6,95 €/m²) |
| Évaluation des aménagements | 279 328 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
067-099.01
Évaluation du terrain
10 527 €
Évaluation des aménagements
279 328 €
Évaluation totale
289 855 €
Impôts annuels
6 657 € (6,95 €/m²)
Année d’imposition
2025
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Cherokee Apartments | 369 Warren St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.