Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Roget Manor 16 units I 22%+ Upside | Coastal 3605 Stephen M White Dr Immeuble residentiel 16 lots 3 014 830 € (188 427 €/Lot) Taux de capitalisation 4,91 % San Pedro, CA 90731



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 16 Units (15 Legal + 1 Non-Conforming Studio)
- First Time on Market in Decades (Rare Generational Asset)
- Pro Forma: 7.31% Cap / 8.66 GRM
- Prime Point Fermin Coastal Location – Across from Cabrillo Beach
- Current: 4.91% Cap / 11.26 GRM
- 22%+ Rental Upside Potential
Résumé analytique
Sage Real Estate is pleased to present 3605 Stephen M. White Drive, a 16-unit multifamily investment opportunity (15 legal units + 1 non-conforming studio) located directly across from Cabrillo Beach in the highly desirable Point Fermin submarket of San Pedro, CA.
Available for the first time in decades, this coastal asset offers investors a rare opportunity to acquire a well-located property with strong in-place income and significant upside potential. The property is currently operating at a 4.91% Cap Rate and 11.26 GRM, with the ability to achieve a 7.31% Cap Rate and 8.66 GRM, representing approximately 22%+ upside in rental income through a value-add strategy .
The property features a desirable unit mix, on-site parking, and select units with harbor and ocean views, creating strong tenant demand for coastal workforce housing. While the asset requires capital improvements, it presents a clear path for investors to reposition and significantly enhance cash flow and long-term value.
Strategically located near Cabrillo Beach, Point Fermin Park, the Marina, and the $500M West Harbor redevelopment, the property benefits from both immediate lifestyle appeal and long-term growth drivers. San Pedro continues to emerge as one of Los Angeles’ most dynamic coastal submarkets, driven by waterfront redevelopment, proximity to the Port of Los Angeles, and increasing demand for attainable coastal living.
This is a unique opportunity to acquire a coastal Los Angeles multifamily asset at an attractive basis with immediate upside and long-term appreciation potential.
Available for the first time in decades, this coastal asset offers investors a rare opportunity to acquire a well-located property with strong in-place income and significant upside potential. The property is currently operating at a 4.91% Cap Rate and 11.26 GRM, with the ability to achieve a 7.31% Cap Rate and 8.66 GRM, representing approximately 22%+ upside in rental income through a value-add strategy .
The property features a desirable unit mix, on-site parking, and select units with harbor and ocean views, creating strong tenant demand for coastal workforce housing. While the asset requires capital improvements, it presents a clear path for investors to reposition and significantly enhance cash flow and long-term value.
Strategically located near Cabrillo Beach, Point Fermin Park, the Marina, and the $500M West Harbor redevelopment, the property benefits from both immediate lifestyle appeal and long-term growth drivers. San Pedro continues to emerge as one of Los Angeles’ most dynamic coastal submarkets, driven by waterfront redevelopment, proximity to the Port of Los Angeles, and increasing demand for attainable coastal living.
This is a unique opportunity to acquire a coastal Los Angeles multifamily asset at an attractive basis with immediate upside and long-term appreciation potential.
Data room Cliquez ici pour accéder à
Informations sur l’immeuble
| Prix | 3 014 830 € | Style d’appartement | De faible hauteur |
| Prix par lot | 188 427 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 4,91 % | Surface de l’immeuble | 869 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1959 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,1/1 000 m² |
| Zonage | R3, Los Angeles - Limited Multiple Dwelling | ||
| Prix | 3 014 830 € |
| Prix par lot | 188 427 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,91 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 869 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1959 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | R3, Los Angeles - Limited Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Balcon
- Espace d’entreposage
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 3 | 3 259 € | - |
| 1+1 | 8 | 11 918 € | - |
| 2+1 | 5 | 10 493 € | - |
1 1
Assez praticable à pied
40/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 857 863 € | |
| Évaluation du terrain | 732 583 € | Évaluation totale | 1 590 446 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
732 583 €
Évaluation des aménagements
857 863 €
Évaluation totale
1 590 446 €
1 sur 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Roget Manor 16 units I 22%+ Upside | Coastal | 3605 Stephen M White Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
