Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3589 Cedarbrook Rd Immeuble | 135 m² | Spécialité | À vendre 1 524 623 € | Taux de capitalisation 6,87 % | Cleveland Heights, OH 44118



Certaines informations ont été traduites automatiquement.
Résumé analytique
This is a portfolio built for the investor who understands that the best deals are bought, not found. Ten single-family homes across three of the strongest inner-ring east-side suburbs, priced as a package at $1,840,000 against an aggregate individual-unit comp value of $2.3M to $2.4M. That is roughly $464,000 of instant equity sitting on the closing table, plus the optionality to piece the portfolio off one house at a time as leases turn. Entry and location are the play. Cash flow is the bonus.
The portfolio is 7 homes in Cleveland Heights, 1 in University Heights, and 2 in Richmond Heights, all 3BR/1.5BA or 4BR/1.5BA. Most have been renovated and are occupied by long-term tenants, with 8 of 10 on leases running through mid-2026 into 2027 and 2 on month-to-month. Current gross rent is $183,300 annually after recent increases, against market rent of $218,700. That is roughly 19% organic upside as leases roll, with zero vacancy today.
Location is what makes this portfolio different from a scattered-site buy. Cleveland Heights gives you Cedar-Lee, Coventry, and a school district that trades to owner-occupants at full retail. University Heights sits on the John Carroll and Cedar Center corridor. Richmond Heights benefits from Town Square redevelopment and I-271 access. These are retail-grade zip codes, which is the entire reason the sell-off strategy works. You are not trying to wholesale out of rough areas. You are unwinding into a market that actively bids for your product.
The numbers: $1,840,000 ask / $184,000 per door / 6.5% current cap / 7.4% proforma cap / $119,544 current NOI / $135,743 proforma NOI / 100% occupancy / $183,300 in-place gross rent / $218,700 market rent. Point of sale has been ordered. Inspections are scheduled over the next week. Please note: No Seller Financing available.
The portfolio is 7 homes in Cleveland Heights, 1 in University Heights, and 2 in Richmond Heights, all 3BR/1.5BA or 4BR/1.5BA. Most have been renovated and are occupied by long-term tenants, with 8 of 10 on leases running through mid-2026 into 2027 and 2 on month-to-month. Current gross rent is $183,300 annually after recent increases, against market rent of $218,700. That is roughly 19% organic upside as leases roll, with zero vacancy today.
Location is what makes this portfolio different from a scattered-site buy. Cleveland Heights gives you Cedar-Lee, Coventry, and a school district that trades to owner-occupants at full retail. University Heights sits on the John Carroll and Cedar Center corridor. Richmond Heights benefits from Town Square redevelopment and I-271 access. These are retail-grade zip codes, which is the entire reason the sell-off strategy works. You are not trying to wholesale out of rough areas. You are unwinding into a market that actively bids for your product.
The numbers: $1,840,000 ask / $184,000 per door / 6.5% current cap / 7.4% proforma cap / $119,544 current NOI / $135,743 proforma NOI / 100% occupancy / $183,300 in-place gross rent / $218,700 market rent. Point of sale has been ordered. Inspections are scheduled over the next week. Please note: No Seller Financing available.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Informations sur l’immeuble
| Prix | 1 524 623 € | Classe d’immeuble | C |
| Prix par m² | 11 255,76 € | Surface du lot | 0,05 ha |
| Type de vente | Investissement | Surface de l’immeuble | 135 m² |
| Taux de capitalisation | 6,87 % | Nb d’étages | 2 |
| Type de bien | Spécialité | Année de construction | 1930 |
| Sous-type de bien | Revenu résidentiel | ||
| Zonage | U-1 - Maison individuelle | ||
| Prix | 1 524 623 € |
| Prix par m² | 11 255,76 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,87 % |
| Type de bien | Spécialité |
| Sous-type de bien | Revenu résidentiel |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 135 m² |
| Nb d’étages | 2 |
| Année de construction | 1930 |
| Zonage | U-1 - Maison individuelle |
Caractéristiques
- Climatisation
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
60/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 722-02-112 | Évaluation des aménagements | 45 542 € |
| Évaluation du terrain | 11 439 € | Évaluation totale | 56 981 € |
Taxes foncières
Numéro de parcelle
722-02-112
Évaluation du terrain
11 439 €
Évaluation des aménagements
45 542 €
Évaluation totale
56 981 €
1 sur 6
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3589 Cedarbrook Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
