Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
32 Units in West Adams • $406k/Door & $457/SF 3518 Chesapeake Ave Immeuble residentiel 32 lots 11 197 940 € (349 936 €/Lot) Taux de capitalisation 5,44 % Los Angeles, CA 90016



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 2023 Certificate of Occupancy
- Balconies and Common Area Open Spaces - Car and Bicycle Parking
- Metro Station One Block Away
- TV, Internet, Parking, EV Charging & Storage Income. RUBS - Ratio Utility Billing Systems
- Gym, In-Unit Washer/Dryer, Controlled Access. Unobstructed Views from Many Units
- Convenient Access to USC, Culver City, DTLA, Santa Monica
Résumé analytique
PartnersCRE is proud to present for sale The Peake, a 32 Unit Apartment Community in vibrant West Adams.
The property is located at 3518 Chesapeake Ave. (a quiet, residential tree-lined street), in a neighborhood quickly undergoing a transformation, full of new construction!
With a Certificate of Occupancy from 2023, the building features all the modern systems and conveniences your future tenants have come to expect, from spacious units with new appliances to manicured common areas and a comfortable gym, to the tremendous convenience of being just a hop and a skip to the Farmdale Metro Expo (E) Station, just one block away!
Featuring controlled access, in-unit laundry, sleek designs, some apartments with balconies, bicycle parking and 19 vehicle parking spaces, the property backs up to a vast single family-zoned area, with low-rise homes, unobstructed views and easier street parking.
The property offers additional income, such as parking and storage fees charged independently of rents, along with EV Charging, TV and Internet service, which is billed directly to tenants along with RUBS.
The property boasts fifteen 2 bed + 2 bath, eight 1 bed + 1 bath and nine studio units, ranging from 475 to 966 SF.
There are three restricted units reserved for affordable housing.
The area has undergone a major economic renaissance during the past decade, with development as the driving force. The new apartment and mixed-use developments in the immediate area have provided an overwhelming increase in the demand for high end rental units and retail.
The building is a stone’s throw to the Rancho Cienega Recreation Center and Dorsey Senior High School. Take the Metro to USC or Culver City, continue on to Downtown LA or Santa Monica!
The area features tons of new restaurants, cafes, markets and much more! It is hard to keep track of what has opened and what is in the planning to open in the near future!
A Brand New 36 Unit Apartment Building on the southern corner of the block is also available and may be purchased together with this property!
The property is located at 3518 Chesapeake Ave. (a quiet, residential tree-lined street), in a neighborhood quickly undergoing a transformation, full of new construction!
With a Certificate of Occupancy from 2023, the building features all the modern systems and conveniences your future tenants have come to expect, from spacious units with new appliances to manicured common areas and a comfortable gym, to the tremendous convenience of being just a hop and a skip to the Farmdale Metro Expo (E) Station, just one block away!
Featuring controlled access, in-unit laundry, sleek designs, some apartments with balconies, bicycle parking and 19 vehicle parking spaces, the property backs up to a vast single family-zoned area, with low-rise homes, unobstructed views and easier street parking.
The property offers additional income, such as parking and storage fees charged independently of rents, along with EV Charging, TV and Internet service, which is billed directly to tenants along with RUBS.
The property boasts fifteen 2 bed + 2 bath, eight 1 bed + 1 bath and nine studio units, ranging from 475 to 966 SF.
There are three restricted units reserved for affordable housing.
The area has undergone a major economic renaissance during the past decade, with development as the driving force. The new apartment and mixed-use developments in the immediate area have provided an overwhelming increase in the demand for high end rental units and retail.
The building is a stone’s throw to the Rancho Cienega Recreation Center and Dorsey Senior High School. Take the Metro to USC or Culver City, continue on to Downtown LA or Santa Monica!
The area features tons of new restaurants, cafes, markets and much more! It is hard to keep track of what has opened and what is in the planning to open in the near future!
A Brand New 36 Unit Apartment Building on the southern corner of the block is also available and may be purchased together with this property!
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
907 757 €
|
337,54 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
27 233 €
|
10,13 €
|
| Revenu brut effectif |
880 524 €
|
327,41 €
|
| Taxes |
133 255 €
|
49,55 €
|
| Frais d’exploitation |
145 064 €
|
53,94 €
|
| Total des frais |
278 320 €
|
103,49 €
|
| Résultat net d’exploitation |
602 205 €
|
223,92 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 907 757 € |
| Annuel par m² | 337,54 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 27 233 € |
| Annuel par m² | 10,13 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 880 524 € |
| Annuel par m² | 327,41 € |
| Taxes | |
|---|---|
| Annuel | 133 255 € |
| Annuel par m² | 49,55 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 145 064 € |
| Annuel par m² | 53,94 € |
| Total des frais | |
|---|---|
| Annuel | 278 320 € |
| Annuel par m² | 103,49 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 602 205 € |
| Annuel par m² | 223,92 € |
Informations sur l’immeuble
| Prix | 11 197 940 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 349 936 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 5,44 % | Surface de l’immeuble | 2 689 m² |
| Multiplicateur du loyer brut | 12.34 | Occupation moyenne | 100% |
| Nb de lots | 32 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction | 2023 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,06/1 000 m² |
| Zonage | R3 - High density multiple-family residential district. | ||
| Prix | 11 197 940 € |
| Prix par lot | 349 936 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,44 % |
| Multiplicateur du loyer brut | 12.34 |
| Nb de lots | 32 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 2 689 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 4 |
| Année de construction | 2023 |
| Ratio de stationnement | 0,06/1 000 m² |
| Zonage | R3 - High density multiple-family residential district. |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Micro-ondes
- Machine à laver/sèche-linge
- Réfrigérateur
- Fenêtres à double vitrage
Caractéristiques du site
- Accès contrôlé
- Centre de fitness
- Property Manager sur place
- Vide-ordures
- Grill
- Accessible fauteuils roulants
- Local à vélos
- Station de recharge de voitures
- Wi-Fi communautaire
- Ascenseur
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 9 | 1 631 € | 44 - 50 |
| 1+1 | 8 | 2 041 € | 58 - 68 |
| 2+2 | 15 | 2 584 € | 81 - 90 |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 5046-015-034 | Évaluation totale | 12 073 579 € |
| Évaluation du terrain | 1 645 386 € | Impôts annuels | 133 255 € (49,55 €/m²) |
| Évaluation des aménagements | 10 428 193 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5046-015-034
Évaluation du terrain
1 645 386 €
Évaluation des aménagements
10 428 193 €
Évaluation totale
12 073 579 €
Impôts annuels
133 255 € (49,55 €/m²)
Année d’imposition
2025
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
32 Units in West Adams • $406k/Door & $457/SF | 3518 Chesapeake Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

