Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
THE CERMAK BUILDING 3501 E 93rd St Immeuble residentiel 13 lots 744 802 € (57 292 €/Lot) Taux de capitalisation 8,33 % Cleveland, OH 44105



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Recently Renovated, Brand New Suites with Excellent Unit Mix of 1’s, 2’s and 3’s
- Stable Turn-Key Investment with no deferred maintenance and needing very little management
- Individual Parking Garages could generate additional income
- 10.62% Projected Cap w/ 10% Management and Real Estate Tax Adjustment
- Submetered Gas and Electric Utilities
RÉSUMÉ ANALYTIQUE
Green Bridge Real Estate is pleased to present the Recently Renovated, 13 Unit Historic Cermak Building located at 3501-3507 East 93rd in Cleveland’s Union Miles Park Neighborhood, Cleveland, OH 44105 offered For Sale: $874,900 ($67,300 per unit). The Cermak Building consists of Four (4) 1 Bedroom, 1 Bathroom, 1,000 +/- Sq.Ft. Units; Four (4) 2 Bedroom, 1 Bathroom, 1,000 +/- Sq.Ft. Units; Two (2) 3 Bedroom, 1.5 Bathroom, 1,160 +/- Sq.Ft. Units and Three (3) Commercial / Retail Suites on .504 Acres. The three story, all brick, approx. 21,911 Sq.Ft. Mixed Use property was built in 1909, and designed by local architect James Love Cameron for Fred J. Cermak, a local pharmacist at the time. The building served as the center of the emerging Czech-Slovak-Polish community centered at the intersection of E. 93rd Street and Union Avenue. It was added to the National Register of Historic Places on October 18, 1984. Currently 76% Occupied (10/13). Recently fully renovated from stud condition with New framing; New Sub-Flooring; New Kitchens, New Bathrooms, New Flooring; New Roof, & Security System with entrance cameras. New Forced Air Furnace Units installed in each suite. Newer Double Pane Vinyl Windows, Updated Lighting and Electric new panels and meters. All units have front and rear private entrances and rear decks were updated.
Tenant Paid Utilities, Electric (Lights and Plugs), and Gas (Heat & Hot Water) are subdivided and metered. However, for four of the current Tenants, Landlord pays all utilities associated with these units in exchange for high-end rents. Outstanding Turn-Key Investment with little to no deferred maintenance and needing very little management. The Cermak Building is meticulously Managed by a Third Party for ownership. There is a total of 2 sets of Landlord Owned Washer and Dryers that provide additional income. The newly fenced, lit and secure, adjacent parking area provides 10 covered parking garages. Can transfer with a live-in, onsite manager for easy maintenance and transition. Projected Net Operating Income at 100% Occupancy at market rents w/10% Management Fee and Real Estate Tax Adjustment is $92,880 or a 10.62% Cap at the Asking Price of $874,900. Current Cap Rate based on today’s actual income and expenses is 8.33%. The area has seen a huge upswing in development and increased rents throughout the area as supply for higher-end units has not been able to keep up with demand. Conversely, if the new ownership desires to increase gross revenues, the opportunity to accept “guaranteed” rent payments provided by Federal and State Funding for assistance to low-income individuals (Section 8 Voucher) exists. The potential exists to operate this complex as a “market” (no subsidy) property or to accept Housing Vouchers (Section 8) or a combination of both. Currently, 2 units are subsidized by the Section 8 program.
LOCATION
The Cermak Building is located in the Union Miles Park neighborhood in the Southeast corner of the City of Cleveland, Cuyahoga County, Ohio. The property benefits from being five miles southeast of the Cleveland Central Business District. The area has direct access to the interstate freeway system via the newly finished Opportunity Corridor to Route 2, I-90, I-490, I-71 & I-77. Public transportation is also readily available within the neighborhood with a bus stop located in front of the property.
Tenant Paid Utilities, Electric (Lights and Plugs), and Gas (Heat & Hot Water) are subdivided and metered. However, for four of the current Tenants, Landlord pays all utilities associated with these units in exchange for high-end rents. Outstanding Turn-Key Investment with little to no deferred maintenance and needing very little management. The Cermak Building is meticulously Managed by a Third Party for ownership. There is a total of 2 sets of Landlord Owned Washer and Dryers that provide additional income. The newly fenced, lit and secure, adjacent parking area provides 10 covered parking garages. Can transfer with a live-in, onsite manager for easy maintenance and transition. Projected Net Operating Income at 100% Occupancy at market rents w/10% Management Fee and Real Estate Tax Adjustment is $92,880 or a 10.62% Cap at the Asking Price of $874,900. Current Cap Rate based on today’s actual income and expenses is 8.33%. The area has seen a huge upswing in development and increased rents throughout the area as supply for higher-end units has not been able to keep up with demand. Conversely, if the new ownership desires to increase gross revenues, the opportunity to accept “guaranteed” rent payments provided by Federal and State Funding for assistance to low-income individuals (Section 8 Voucher) exists. The potential exists to operate this complex as a “market” (no subsidy) property or to accept Housing Vouchers (Section 8) or a combination of both. Currently, 2 units are subsidized by the Section 8 program.
LOCATION
The Cermak Building is located in the Union Miles Park neighborhood in the Southeast corner of the City of Cleveland, Cuyahoga County, Ohio. The property benefits from being five miles southeast of the Cleveland Central Business District. The area has direct access to the interstate freeway system via the newly finished Opportunity Corridor to Route 2, I-90, I-490, I-71 & I-77. Public transportation is also readily available within the neighborhood with a bus stop located in front of the property.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 744 802 € | Classe d’immeuble | C |
| Prix par lot | 57 292 € | Surface du lot | 0,2 ha |
| Type de vente | Investissement | Surface de l’immeuble | 2 036 m² |
| Taux de capitalisation | 8,33 % | Occupation moyenne | 76% |
| Nb de lots | 13 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1915/2024 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,07/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | GR | ||
| Prix | 744 802 € |
| Prix par lot | 57 292 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,33 % |
| Nb de lots | 13 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,2 ha |
| Surface de l’immeuble | 2 036 m² |
| Occupation moyenne | 76% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1915/2024 |
| Ratio de stationnement | 0,07/1 000 m² |
| Zonage | GR |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Prêt pour le câble
- Chauffage
CARACTÉRISTIQUES DU SITE
- Terrain clôturé
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 3+1.5 | 2 | 1 464 € | 108 |
| 2+1 | 4 | 818,95 € | 108 |
| 1+1 | 4 | 849,17 € | 93 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 135-01-001 | Évaluation totale | 32 921 € (2024) |
| Évaluation du terrain | 9 891 € (2024) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 23 030 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
135-01-001
Évaluation du terrain
9 891 € (2024)
Évaluation des aménagements
23 030 € (2024)
Évaluation totale
32 921 € (2024)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 18
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
THE CERMAK BUILDING | 3501 E 93rd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

