Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Amar Gardens 349-359 W Amar St Immeuble residentiel 8 lots 1 360 768 € (170 096 €/Lot) Taux de capitalisation 6,05 % San Pedro, CA 90731



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Prime Multi-Family Opportunity: Two adjacent fourplexes, each with a separate Assessor’s Parcel Number (APN).
- Expansive Land Holdings: Situated on a generous combined 8,100 square-foot lot, providing ample space for current operations and future enhancements.
- Significant Value-Add Potential: Pro-forma projections indicate an impressive 8.37% cap rate and 8.87 GRM.
- Offering a total of eight spacious single-story one-bedroom, one-bathroom units in the vibrant San Pedro neighborhood of Los Angeles.
- Robust Financial Performance: Delivering a strong current cap rate of 6.05% and a gross rent multiplier (GRM) of 11.25.
- Less than one mile from the iconic Los Angeles Waterfront, the emerging West Harbor development, the scenic San Pedro Promenade, and amphitheater.
RÉSUMÉ ANALYTIQUE
This exceptional investment opportunity features two adjacent fourplexes in the heart of San Pedro, California, each with its own Assessor’s Parcel Number, comprising a total of eight single-story one-bedroom, one-bathroom units on a spacious 8,100 square-foot combined lot.
Currently delivering strong financial performance with a 6.05% cap rate and 11.25 gross rent multiplier, the property offers significant upside potential, projecting an 8.37% pro-forma cap rate and 8.87 pro-forma GRM through targeted rent increases and enhancements.
Its prime location, less than one mile from the iconic Los Angeles Waterfront, the transformative West Harbor development, the picturesque San Pedro Promenade, and the upcoming 6,200-seat waterfront amphitheater, positions it for substantial appreciation amid ongoing revitalization.
Fully gated for security and equipped with eight dedicated parking spaces, the asset is conveniently situated just a half-mile from key employment and tourism drivers, including the World Cruise Center, Battleship USS Iowa Museum, Los Angeles Maritime Museum, and the bustling Port of Los Angeles.
The expansive lot further unlocks future value through opportunities to add Accessory Dwelling Units (ADUs) or pursue redevelopment, making this a versatile and high-potential holding in a dynamic coastal market poised for growth.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
Currently delivering strong financial performance with a 6.05% cap rate and 11.25 gross rent multiplier, the property offers significant upside potential, projecting an 8.37% pro-forma cap rate and 8.87 pro-forma GRM through targeted rent increases and enhancements.
Its prime location, less than one mile from the iconic Los Angeles Waterfront, the transformative West Harbor development, the picturesque San Pedro Promenade, and the upcoming 6,200-seat waterfront amphitheater, positions it for substantial appreciation amid ongoing revitalization.
Fully gated for security and equipped with eight dedicated parking spaces, the asset is conveniently situated just a half-mile from key employment and tourism drivers, including the World Cruise Center, Battleship USS Iowa Museum, Los Angeles Maritime Museum, and the bustling Port of Los Angeles.
The expansive lot further unlocks future value through opportunities to add Accessory Dwelling Units (ADUs) or pursue redevelopment, making this a versatile and high-potential holding in a dynamic coastal market poised for growth.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
120 905 €
|
325,35 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 627 €
|
9,76 €
|
| Revenu brut effectif |
117 278 €
|
315,59 €
|
| Taxes |
17 010 €
|
45,77 €
|
| Frais d’exploitation |
17 940 €
|
48,28 €
|
| Total des frais |
34 950 €
|
94,05 €
|
| Résultat net d’exploitation |
82 329 €
|
221,54 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 120 905 € |
| Annuel par m² | 325,35 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 627 € |
| Annuel par m² | 9,76 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 117 278 € |
| Annuel par m² | 315,59 € |
| Taxes | |
|---|---|
| Annuel | 17 010 € |
| Annuel par m² | 45,77 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 17 940 € |
| Annuel par m² | 48,28 € |
| Total des frais | |
|---|---|
| Annuel | 34 950 € |
| Annuel par m² | 94,05 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 82 329 € |
| Annuel par m² | 221,54 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 360 768 € | Classe d’immeuble | C |
| Prix par lot | 170 096 € | Surface du lot | 0,08 ha |
| Type de vente | Investissement | Surface de l’immeuble | 301 m² |
| Taux de capitalisation | 6,05 % | Occupation moyenne | 87% |
| Multiplicateur du loyer brut | 11.25 | Nb d’étages | 1 |
| Nb de lots | 8 | Année de construction/rénovation | 1923/2009 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,23/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | R2 | ||
| Prix | 1 360 768 € |
| Prix par lot | 170 096 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,05 % |
| Multiplicateur du loyer brut | 11.25 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 301 m² |
| Occupation moyenne | 87% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1923/2009 |
| Ratio de stationnement | 0,23/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | R2 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
CARACTÉRISTIQUES DU SITE
- Clôturé
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 8 | 1 260 € | - |
1 1
Walk Score®
Très praticable à pied (71)
Bike Score®
Très praticable en vélo (79)
TAXES FONCIÈRES
| N° de parcelle | Évaluation totale | 898 060 € (2025) | |
| Évaluation du terrain | 359 224 € (2025) | Impôts annuels | 17 010 € (56,56 €/m²) |
| Évaluation des aménagements | 538 836 € (2025) | Année d’imposition | 2024 |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
359 224 € (2025)
Évaluation des aménagements
538 836 € (2025)
Évaluation totale
898 060 € (2025)
Impôts annuels
17 010 € (56,56 €/m²)
Année d’imposition
2024
1 sur 13
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Amar Gardens | 349-359 W Amar St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
