Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
348-352 Jayne Ave Immeuble residentiel 5 lots 602 105 € (120 421 €/Lot) Taux de capitalisation 3,82 % Oakland, CA 94610



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Prime Adams Point location near Lake Merritt with strong rental demand, walkable amenities, and quick access to I-580 and Downtown Oakland
- Immediate value-add opportunity with one vacant unit—potential to renovate and lease at market rents for day-one upside.
- 5-unit multifamily (˜2,884 SF on 0.15 acres) with a balanced mix: (4) 1 Bed Bath + (1) studio units appealing to a broad tenant base.
- Additional income streams from a detached garage (parking/storage) and on-site laundry (washer/dryer in basement).
Résumé analytique
348–352 Jayne Avenue presents a well-located multifamily investment opportunity in Oakland’s highly desirable Adams Point neighborhood, known for its strong rental demand and proximity to key lifestyle amenities. Situated just moments from Lake Merritt, the property benefits from immediate access to outdoor recreation, dining, and retail, including nearby Whole Foods, while also offering convenient connectivity to Interstate 580 and Downtown Oakland, located approximately 1.5 miles away.
The property consists of a two-story, five-unit apartment building totaling approximately 2,884 square feet on a spacious 0.15-acre lot. The unit mix includes four one-bedroom/one-bathroom units and one studio, providing a balanced configuration that appeals to a wide range of tenants, from young professionals to individuals seeking more affordable housing options in a prime Oakland location.
A key component of the investment profile is the presence of one vacant unit, offering immediate upside potential for a new owner to renovate and lease at market rents. This allows for day-one income growth while maintaining stability from the remaining occupied units.
The property also includes a detached garage structure located at the rear of the parcel, presenting an additional income opportunity through leasing for parking or storage. In addition, there is a basement laundry area equipped with one washer and one dryer, providing both tenant convenience and supplemental income potential.
With its prime Adams Point location, proximity to Lake Merritt and major transportation corridors, and a combination of in-place income with vacancy-driven upside, 348–352 Jayne Avenue represents an attractive opportunity for investors seeking stable cash flow and long-term appreciation in one of Oakland’s most sought-after residential neighborhoods.
The property consists of a two-story, five-unit apartment building totaling approximately 2,884 square feet on a spacious 0.15-acre lot. The unit mix includes four one-bedroom/one-bathroom units and one studio, providing a balanced configuration that appeals to a wide range of tenants, from young professionals to individuals seeking more affordable housing options in a prime Oakland location.
A key component of the investment profile is the presence of one vacant unit, offering immediate upside potential for a new owner to renovate and lease at market rents. This allows for day-one income growth while maintaining stability from the remaining occupied units.
The property also includes a detached garage structure located at the rear of the parcel, presenting an additional income opportunity through leasing for parking or storage. In addition, there is a basement laundry area equipped with one washer and one dryer, providing both tenant convenience and supplemental income potential.
With its prime Adams Point location, proximity to Lake Merritt and major transportation corridors, and a combination of in-place income with vacancy-driven upside, 348–352 Jayne Avenue represents an attractive opportunity for investors seeking stable cash flow and long-term appreciation in one of Oakland’s most sought-after residential neighborhoods.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
58 091 €
|
216,81 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
1 743 €
|
6,50 €
|
| Revenu brut effectif |
56 349 €
|
210,31 €
|
| Taxes |
7 695 €
|
28,72 €
|
| Frais d’exploitation |
25 627 €
|
95,65 €
|
| Total des frais |
33 322 €
|
124,37 €
|
| Résultat net d’exploitation |
23 027 €
|
85,94 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 58 091 € |
| Annuel par m² | 216,81 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 1 743 € |
| Annuel par m² | 6,50 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 56 349 € |
| Annuel par m² | 210,31 € |
| Taxes | |
|---|---|
| Annuel | 7 695 € |
| Annuel par m² | 28,72 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 25 627 € |
| Annuel par m² | 95,65 € |
| Total des frais | |
|---|---|
| Annuel | 33 322 € |
| Annuel par m² | 124,37 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 23 027 € |
| Annuel par m² | 85,94 € |
Informations sur l’immeuble
| Prix | 602 105 € | Style d’appartement | De faible hauteur |
| Prix par lot | 120 421 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 3,82 % | Surface de l’immeuble | 268 m² |
| Multiplicateur du loyer brut | 10.36 | Occupation moyenne | 80% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1919 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,23/1 000 m² |
| Zonage | R-70 | ||
| Prix | 602 105 € |
| Prix par lot | 120 421 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,82 % |
| Multiplicateur du loyer brut | 10.36 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 268 m² |
| Occupation moyenne | 80% |
| Nb d’étages | 2 |
| Année de construction | 1919 |
| Ratio de stationnement | 0,23/1 000 m² |
| Zonage | R-70 |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 151 € | - |
| Studios | 1 | 698,58 € | - |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
70/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 010-0787-023-00 | Évaluation totale | 709 122 € |
| Évaluation du terrain | 284 683 € | Impôts annuels | 7 695 € (28,72 €/m²) |
| Évaluation des aménagements | 424 438 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
010-0787-023-00
Évaluation du terrain
284 683 €
Évaluation des aménagements
424 438 €
Évaluation totale
709 122 €
Impôts annuels
7 695 € (28,72 €/m²)
Année d’imposition
2025
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
348-352 Jayne Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
