Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Pennsylvania Place 344 Pennsylvania Dr Immeuble residentiel 8 lots 3 697 656 € (462 207 €/Lot) Taux de capitalisation 6,81 % Watsonville, CA 95076



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Complete 2024 Studs-Out Renovation
- Desirable Unit Mix and High-Demand Location
- Strong In-Place Income with Market Rents
- Potentially zoned for up to 16 units
Résumé analytique
-Pennsylvania Place-344 Pennsylvania Drive, Watsonville, California.
344 Pennsylvania Drive presents an exceptional opportunity to acquire a fully renovated, turnkey eight-unit apartment community in one of Santa Cruz County's strongest rental markets.
The property consists of two well-designed residential buildings with four units in each building, offering an attractive unit mix of seven spacious two-bedroom, one-bath apartments of approximately 700- 800 square feet and one three-bedroom, two-bath apartment. Lower-level residences feature private fenced backyards, while upper-level units enjoy private balconies, providing amenities that enhance tenant appeal and support long-term occupancy.
Completely reconstructed in 2024, the property was rebuilt from the studs outward, dramatically reducing future capital expenditure requirements. Improvements include new roofing, plumbing, electrical systems, drywall, modern kitchens featuring quartz countertops, gas cooktops, and custom cabinetry, beautifully renovated bathrooms, luxury plank flooring throughout, and numerous additional interior upgrades. The comprehensive renovation provides investors with the confidence of owning an asset requiring minimal deferred maintenance.
The property currently generates approximately $27,300 per month in gross rental income. All units are leased at current market rental rates, and tenants are responsible for all utility expenses, creating an efficient operating structure with limited owner expense. Current annual property taxes are approximately $26,000, insurance approximately $7,600, and annual maintenance has averaged only $400 following the extensive renovation.
Ideally located near Target, Home Depot, shopping centers, restaurants, schools, and major commuter routes, the property offers residents exceptional convenience while benefiting from Watsonville's continued demand for quality rental housing. An elementary school is located on the corner, with easy access to downtown Watsonville, Highway 1, and Highway 129.
For investors seeking a stabilized, income-producing multifamily asset with significant recent capital improvements, strong in-place cash flow, minimal ongoing maintenance, and excellent long-term appreciation potential, 344 Pennsylvania Drive represents a rare investment opportunity in the Central Coast market.
Additional income potential through the installation of laundry equipment in the existing on-site laundry facility.
1031 Exchange
This property is potentially zoned for up to 16 units.
344 Pennsylvania Drive presents an exceptional opportunity to acquire a fully renovated, turnkey eight-unit apartment community in one of Santa Cruz County's strongest rental markets.
The property consists of two well-designed residential buildings with four units in each building, offering an attractive unit mix of seven spacious two-bedroom, one-bath apartments of approximately 700- 800 square feet and one three-bedroom, two-bath apartment. Lower-level residences feature private fenced backyards, while upper-level units enjoy private balconies, providing amenities that enhance tenant appeal and support long-term occupancy.
Completely reconstructed in 2024, the property was rebuilt from the studs outward, dramatically reducing future capital expenditure requirements. Improvements include new roofing, plumbing, electrical systems, drywall, modern kitchens featuring quartz countertops, gas cooktops, and custom cabinetry, beautifully renovated bathrooms, luxury plank flooring throughout, and numerous additional interior upgrades. The comprehensive renovation provides investors with the confidence of owning an asset requiring minimal deferred maintenance.
The property currently generates approximately $27,300 per month in gross rental income. All units are leased at current market rental rates, and tenants are responsible for all utility expenses, creating an efficient operating structure with limited owner expense. Current annual property taxes are approximately $26,000, insurance approximately $7,600, and annual maintenance has averaged only $400 following the extensive renovation.
Ideally located near Target, Home Depot, shopping centers, restaurants, schools, and major commuter routes, the property offers residents exceptional convenience while benefiting from Watsonville's continued demand for quality rental housing. An elementary school is located on the corner, with easy access to downtown Watsonville, Highway 1, and Highway 129.
For investors seeking a stabilized, income-producing multifamily asset with significant recent capital improvements, strong in-place cash flow, minimal ongoing maintenance, and excellent long-term appreciation potential, 344 Pennsylvania Drive represents a rare investment opportunity in the Central Coast market.
Additional income potential through the installation of laundry equipment in the existing on-site laundry facility.
1031 Exchange
This property is potentially zoned for up to 16 units.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
281 710 €
|
501,37 €
|
| Taxes |
22 358 €
|
39,79 €
|
| Frais d’exploitation |
7 567 €
|
13,47 €
|
| Total des frais |
29 925 €
|
53,26 €
|
| Résultat net d’exploitation |
251 785 €
|
448,11 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 281 710 € |
| Annuel par m² | 501,37 € |
| Taxes | |
|---|---|
| Annuel | 22 358 € |
| Annuel par m² | 39,79 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 7 567 € |
| Annuel par m² | 13,47 € |
| Total des frais | |
|---|---|
| Annuel | 29 925 € |
| Annuel par m² | 53,26 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 251 785 € |
| Annuel par m² | 448,11 € |
Informations sur l’immeuble
| Prix | 3 697 656 € | Style d’appartement | De faible hauteur |
| Prix par lot | 462 207 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 6,81 % | Surface de l’immeuble | 562 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 13.13 | Nb d’étages | 2 |
| Nb de lots | 8 | Année de construction/rénovation | 1965/2024 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,12/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | RM-3 (Medium Density Resi - RM-3 Medium Density Residential zoning allows multifamily residential use in an established Watsonville neighborhood with strong rental demand. | ||
| Prix | 3 697 656 € |
| Prix par lot | 462 207 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,81 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 13.13 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 562 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1965/2024 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | RM-3 (Medium Density Resi - RM-3 Medium Density Residential zoning allows multifamily residential use in an established Watsonville neighborhood with strong rental demand. |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Chauffage
- Cuisine avec coin repas
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Fenêtres à double vitrage
- Salle de séjour
- Sol en vinyle
Caractéristiques du site
- Collecte d’ordures – Sur rue
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 7 | 2 827 € | 65 - 455 |
| 3+2 | 1 | 3 435 € | 107 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 016-331-21-000 | Évaluation totale | 1 878 788 € |
| Évaluation du terrain | 1 319 625 € | Impôts annuels | 22 358 € (39,79 €/m²) |
| Évaluation des aménagements | 559 163 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
016-331-21-000
Évaluation du terrain
1 319 625 €
Évaluation des aménagements
559 163 €
Évaluation totale
1 878 788 €
Impôts annuels
22 358 € (39,79 €/m²)
Année d’imposition
2026
1 sur 44
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Société non fournie
Pennsylvania Place | 344 Pennsylvania Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
