Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Mobile Home Estates 33133 Ranch Rd Immeuble residentiel 4 lots 328 582 € (82 146 €/Lot) Taux de capitalisation 11,82 % Dade City, FL 33523



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- The property generated consistent gross annual rents of $51,000 in both 2023 and 2024, with minimal expenses, tenants pay all utilities.
- The current offering price is “AS IS” before the additional improvements are completed, offering a value-add opportunity
Résumé analytique
Residential / Ag Property, suited for equestrian, or business / Agriculture / or small AG or construction yard complete with residences.
As of July, 3 of the homes are occupied with rental income of $3350 per month. There is one additional home currently under permit to add doublewide on the property which may be rental occupied (estimated) starting August 1, 2026, causing the income will increase accordingly to $5,100. We have current survey, Permit in process, Deposit on Doublewide, and there is consideration for a possible property split to 1 acre residential parcels would be approved by the county, representing a profitable upside for an investor/buyer.
Current Rental Income is $3350.00 Can be expanded. This is a "For Sale By Owner" - Investor Opportunity – 5-Acre Property with 4 Existing Mobile Homes - at todays Wholesale Price Listing (as is before completion) May be re-platted, re-zoned, and split, or keep portions as is a rental income property, and/or could be used as agriculture business, equine facility, or small construction business yard, equipment yard, and comes with 4 mobile homes. Each home has its own utility pole & meter, and each has its own septic system. Water is is well water. The annual expenses are taxes ($5,477/year may be adjusted lower through Tax Collector) and trash service ($600/year) are the landlord / owner's responsibility (tenants cover all utilities) & allowing $10,800 annual for possible vacancies / additional repairs, therewith affording a solid net income of $44,323 annually. Recent repairs & remodeling on all homes is complete, and include new roofs in May 2025, and additional remodeling & repairs and cleanup overall. Contact owner directly at 916-813-5369.
As of July, 3 of the homes are occupied with rental income of $3350 per month. There is one additional home currently under permit to add doublewide on the property which may be rental occupied (estimated) starting August 1, 2026, causing the income will increase accordingly to $5,100. We have current survey, Permit in process, Deposit on Doublewide, and there is consideration for a possible property split to 1 acre residential parcels would be approved by the county, representing a profitable upside for an investor/buyer.
Current Rental Income is $3350.00 Can be expanded. This is a "For Sale By Owner" - Investor Opportunity – 5-Acre Property with 4 Existing Mobile Homes - at todays Wholesale Price Listing (as is before completion) May be re-platted, re-zoned, and split, or keep portions as is a rental income property, and/or could be used as agriculture business, equine facility, or small construction business yard, equipment yard, and comes with 4 mobile homes. Each home has its own utility pole & meter, and each has its own septic system. Water is is well water. The annual expenses are taxes ($5,477/year may be adjusted lower through Tax Collector) and trash service ($600/year) are the landlord / owner's responsibility (tenants cover all utilities) & allowing $10,800 annual for possible vacancies / additional repairs, therewith affording a solid net income of $44,323 annually. Recent repairs & remodeling on all homes is complete, and include new roofs in May 2025, and additional remodeling & repairs and cleanup overall. Contact owner directly at 916-813-5369.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
44 161 €
|
135,81 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
44 161 €
|
135,81 €
|
| Taxes |
4 799 €
|
14,76 €
|
| Frais d’exploitation |
526 €
|
1,62 €
|
| Total des frais |
5 325 €
|
16,38 €
|
| Résultat net d’exploitation |
38 837 €
|
119,44 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 44 161 € |
| Annuel par m² | 135,81 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 44 161 € |
| Annuel par m² | 135,81 € |
| Taxes | |
|---|---|
| Annuel | 4 799 € |
| Annuel par m² | 14,76 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 526 € |
| Annuel par m² | 1,62 € |
| Total des frais | |
|---|---|
| Annuel | 5 325 € |
| Annuel par m² | 16,38 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 38 837 € |
| Annuel par m² | 119,44 € |
Informations sur l’immeuble
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Micro-ondes
- Espace d’entreposage
- Raccord machine à laver/sèche-linge
- Chauffage
- Baie vitrée
- Ventilateurs de plafond
- Cuisine
- Accès internet à haut débit
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Vues
- Moquette
- Cour
- Terrasse
- Avec jardin
- Pelouse
- Armoire à linge
- Office
- Patio
- Porche
- Sol en vinyle
- Couvre-fenêtres
- Atelier
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Garderie
- Terrain clôturé
- Aire de pique-nique
- Aire de jeu pour animaux de compagnie
- Collecte d’ordures – Sur rue
- Espace d’entreposage
- Compostage
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 1 | 876,22 € | 54 |
| 2+1 | 2 | 1 030 € | 62 |
| 3+2 | 1 | 1 621 € | 125 |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100
Taxes foncières
| Numéro de parcelle | R10-123-21-0050-0000-0950 | Évaluation totale | 237 721 € (2025) |
| Évaluation du terrain | 102 781 € (2025) | Impôts annuels | 4 799 € (14,76 €/m²) |
| Évaluation des aménagements | 134 941 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
R10-123-21-0050-0000-0950
Évaluation du terrain
102 781 € (2025)
Évaluation des aménagements
134 941 € (2025)
Évaluation totale
237 721 € (2025)
Impôts annuels
4 799 € (14,76 €/m²)
Année d’imposition
2026
1 sur 41
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Pasco County Investments, LLC
Mobile Home Estates | 33133 Ranch Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
