Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3241 Clement St Immeuble residentiel 2 lots 1 599 101 € (799 551 €/Lot) Taux de capitalisation 3,07 % San Francisco, CA 94121



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Two massive 2 Bed 2 Bath Units with attached sun rooms.
- One Vacant Unit
- Garage parking with on-site washer/dryer and forced air heating.
Résumé analytique
3239–3241 Clement Street presents a truly compelling multifamily investment opportunity in San Francisco’s Inner Richmond. Offered at $1,825,000, this well-positioned two-unit property provides both immediate income stability and a clear path to enhanced returns through a vacant unit positioned for market-rate lease-up.
The property consists of a two-unit residence totaling approximately 3,400 square feet on a 0.06-acre lot, originally built in 1927 and featuring classic wood and stucco construction with a flat roof and concrete slab on grade foundation. Zoned RH-2, the property is well-suited for both income-driven investors and owner-users. The unit mix comprises two spacious two-bedroom, two-bathroom flats with an additional office, featuring refinished hardwood floors, decorative fireplaces, formal dining areas, sun rooms, and generous living spaces that reflect the architectural character and livability long associated with classic San Francisco multifamily product. The property also includes a private rear yard, garage parking, and an on-site laundry area providing both tenant convenience and supplemental ownership benefit.
A key component of the investment profile is the presence of one vacant unit, currently positioned at market rent and offering immediate upside potential for a new owner to occupy, re-tenant, or further reposition. This allows for day-one income growth while maintaining stability from the remaining occupied unit, making the property particularly attractive to owner-users seeking to occupy one of the units while benefiting from rental income on the other, a strategy especially well-suited to the high-cost San Francisco market. Operational efficiency is further supported by separate gas and electricity metering for each unit, individual water heaters serving both units, and the owner only being responsible for water, sewer, garbage, and common area utilities.
Residents enjoy walkable access to Clement Street’s restaurants, cafes, and specialty retail, along with nearby Golden Gate Park, Lincoln Park, the Presidio, and the Geary Boulevard corridor, which provides direct connectivity to Downtown San Francisco and the broader Bay Area.
The property consists of a two-unit residence totaling approximately 3,400 square feet on a 0.06-acre lot, originally built in 1927 and featuring classic wood and stucco construction with a flat roof and concrete slab on grade foundation. Zoned RH-2, the property is well-suited for both income-driven investors and owner-users. The unit mix comprises two spacious two-bedroom, two-bathroom flats with an additional office, featuring refinished hardwood floors, decorative fireplaces, formal dining areas, sun rooms, and generous living spaces that reflect the architectural character and livability long associated with classic San Francisco multifamily product. The property also includes a private rear yard, garage parking, and an on-site laundry area providing both tenant convenience and supplemental ownership benefit.
A key component of the investment profile is the presence of one vacant unit, currently positioned at market rent and offering immediate upside potential for a new owner to occupy, re-tenant, or further reposition. This allows for day-one income growth while maintaining stability from the remaining occupied unit, making the property particularly attractive to owner-users seeking to occupy one of the units while benefiting from rental income on the other, a strategy especially well-suited to the high-cost San Francisco market. Operational efficiency is further supported by separate gas and electricity metering for each unit, individual water heaters serving both units, and the owner only being responsible for water, sewer, garbage, and common area utilities.
Residents enjoy walkable access to Clement Street’s restaurants, cafes, and specialty retail, along with nearby Golden Gate Park, Lincoln Park, the Presidio, and the Geary Boulevard corridor, which provides direct connectivity to Downtown San Francisco and the broader Bay Area.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
78 807 €
|
249,49 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 364 €
|
7,48 €
|
| Revenu brut effectif |
76 443 €
|
242,01 €
|
| Taxes |
18 912 €
|
59,87 €
|
| Frais d’exploitation |
8 371 €
|
26,50 €
|
| Total des frais |
27 284 €
|
86,38 €
|
| Résultat net d’exploitation |
49 159 €
|
155,63 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 78 807 € |
| Annuel par m² | 249,49 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 364 € |
| Annuel par m² | 7,48 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 76 443 € |
| Annuel par m² | 242,01 € |
| Taxes | |
|---|---|
| Annuel | 18 912 € |
| Annuel par m² | 59,87 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 8 371 € |
| Annuel par m² | 26,50 € |
| Total des frais | |
|---|---|
| Annuel | 27 284 € |
| Annuel par m² | 86,38 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 49 159 € |
| Annuel par m² | 155,63 € |
Informations sur l’immeuble
| Prix | 1 599 101 € | Style d’appartement | De faible hauteur |
| Prix par lot | 799 551 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 3,07 % | Surface de l’immeuble | 316 m² |
| Multiplicateur du loyer brut | 20.29 | Occupation moyenne | 50% |
| Nb de lots | 2 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1927 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,05/1 000 m² |
| Zonage | RH2 | ||
| Prix | 1 599 101 € |
| Prix par lot | 799 551 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,07 % |
| Multiplicateur du loyer brut | 20.29 |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 316 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 3 |
| Année de construction | 1927 |
| Ratio de stationnement | 0,05/1 000 m² |
| Zonage | RH2 |
Caractéristiques
Caractéristiques du lot
- Espace d’entreposage
- Chauffage
- Véranda
Caractéristiques du site
- Accès 24 h/24
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 2 | 3 284 € | - |
1 1
Moyennement praticable à pied
70/100
Moyennement adapté aux voitures
70/100
Transports en commun exceptionnels
90/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 1465-021A | Évaluation totale | 134 168 € |
| Évaluation du terrain | 46 940 € | Impôts annuels | 18 912 € (59,87 €/m²) |
| Évaluation des aménagements | 87 228 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
1465-021A
Évaluation du terrain
46 940 €
Évaluation des aménagements
87 228 €
Évaluation totale
134 168 €
Impôts annuels
18 912 € (59,87 €/m²)
Année d’imposition
2025
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3241 Clement St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
