Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3225 Fulton St Immeuble residentiel 4 lots 2 492 831 € (623 208 €/Lot) Taux de capitalisation 7,42 % Brooklyn, NY 11208



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Turnkey Income Producer: Fully leased and generating immediate returns.
- Two Established Retail Tenants: Stable, long-term businesses providing consistent cash flow.
- Low Management Burden: Ideal for passive investors or 1031 exchange buyers.
- Free-Market Apartments: Strong rental demand with opportunity for future rent growth.
- Solid Brick Construction: Well-maintained structure with dependable systems and minimal maintenance needs.
- Heavy pedestrian activity and strong retail presence.
Résumé analytique
3225 FULTON STREET, BROOKLYN, NY 11208
PRIME MIXED-USE INVESTMENT PROPERTY | FULLY OCCUPIED | STRONG CASH FLOW
PROPERTY OVERVIEW
Exceptional income-producing mixed-use building located along one of Brooklyn’s most vibrant and active commercial corridors — Fulton Street.
This property features (4) spacious two-bedroom apartments and (2) ground-floor retail stores, offering investors a well-balanced and diversified income stream in a thriving and rapidly appreciating neighborhood. Multiple renovations and split unit A/C.
INVESTMENT SUMMARY
Asking Price: $3,250,000
Current Monthly Rent Roll: $18,000
Annual Gross Income: $216,000
Current Cap Rate: Approx. 6.6%
Pro Forma Cap Rate: 7.5% – 8.0% (based on achievable market rents)
Occupancy: 100% (All residential and retail units fully leased)
Configuration: 4 Residential Units + 2 Retail Units
Zoning: Mixed-Use (Residential + Commercial)
Strong In-Place Income: $216,000 annual rent roll with low operating expenses.
Upside Potential: Market rents indicate achievable pro forma income of $240,000+ annually.
LOCATION ADVANTAGE
Situated along Fulton Street, one of Brooklyn’s most historic and continuously developing retail arteries, this property benefits from exceptional visibility, heavy foot traffic, and easy transit access.
Near A, C, J, and Z subway lines and multiple MTA bus routes.
Surrounded by retail, dining, schools, and residential density driving strong tenant retention.
Minutes from key neighborhood hubs, community developments, and new mixed-use projects that continue to elevate property values.
High-demand rental area offering long-term appreciation and sustained occupancy.
INVESTMENT OUTLOOK
With NYC’s rental market at record highs and Brooklyn’s mixed-use assets in constant demand, 3225 Fulton Street presents a rare opportunity to secure a performing, high-yield property in an established yet upward-trending corridor.
This asset delivers:
Immediate Cash Flow from day one.
Strong Long-Term Growth Potential through rent appreciation.
Diversified Stability across residential and retail income streams.
Whether expanding your Brooklyn portfolio or seeking a secure 1031 exchange replacement property, this investment combines cash flow, stability, and location — the core fundamentals of any high-performing NYC asset.
SUMMARY
A true Brooklyn investment gem offering both income and upside — fully occupied, free-market residential units, established commercial tenants, and prime location within a dynamic retail corridor.
3225 Fulton Street stands as a testament to enduring value and urban opportunity — an investment built for today’s returns and tomorrow’s appreciation.
PRIME MIXED-USE INVESTMENT PROPERTY | FULLY OCCUPIED | STRONG CASH FLOW
PROPERTY OVERVIEW
Exceptional income-producing mixed-use building located along one of Brooklyn’s most vibrant and active commercial corridors — Fulton Street.
This property features (4) spacious two-bedroom apartments and (2) ground-floor retail stores, offering investors a well-balanced and diversified income stream in a thriving and rapidly appreciating neighborhood. Multiple renovations and split unit A/C.
INVESTMENT SUMMARY
Asking Price: $3,250,000
Current Monthly Rent Roll: $18,000
Annual Gross Income: $216,000
Current Cap Rate: Approx. 6.6%
Pro Forma Cap Rate: 7.5% – 8.0% (based on achievable market rents)
Occupancy: 100% (All residential and retail units fully leased)
Configuration: 4 Residential Units + 2 Retail Units
Zoning: Mixed-Use (Residential + Commercial)
Strong In-Place Income: $216,000 annual rent roll with low operating expenses.
Upside Potential: Market rents indicate achievable pro forma income of $240,000+ annually.
LOCATION ADVANTAGE
Situated along Fulton Street, one of Brooklyn’s most historic and continuously developing retail arteries, this property benefits from exceptional visibility, heavy foot traffic, and easy transit access.
Near A, C, J, and Z subway lines and multiple MTA bus routes.
Surrounded by retail, dining, schools, and residential density driving strong tenant retention.
Minutes from key neighborhood hubs, community developments, and new mixed-use projects that continue to elevate property values.
High-demand rental area offering long-term appreciation and sustained occupancy.
INVESTMENT OUTLOOK
With NYC’s rental market at record highs and Brooklyn’s mixed-use assets in constant demand, 3225 Fulton Street presents a rare opportunity to secure a performing, high-yield property in an established yet upward-trending corridor.
This asset delivers:
Immediate Cash Flow from day one.
Strong Long-Term Growth Potential through rent appreciation.
Diversified Stability across residential and retail income streams.
Whether expanding your Brooklyn portfolio or seeking a secure 1031 exchange replacement property, this investment combines cash flow, stability, and location — the core fundamentals of any high-performing NYC asset.
SUMMARY
A true Brooklyn investment gem offering both income and upside — fully occupied, free-market residential units, established commercial tenants, and prime location within a dynamic retail corridor.
3225 Fulton Street stands as a testament to enduring value and urban opportunity — an investment built for today’s returns and tomorrow’s appreciation.
Bilan financier (Réel - 2024) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
186 380 €
|
401,88 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
186 380 €
|
401,88 €
|
| Taxes |
11 080 €
|
23,89 €
|
| Frais d’exploitation |
8 456 €
|
18,23 €
|
| Total des frais |
19 536 €
|
42,12 €
|
| Résultat net d’exploitation |
166 844 €
|
359,75 €
|
Bilan financier (Réel - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 186 380 € |
| Annuel par m² | 401,88 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 186 380 € |
| Annuel par m² | 401,88 € |
| Taxes | |
|---|---|
| Annuel | 11 080 € |
| Annuel par m² | 23,89 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 8 456 € |
| Annuel par m² | 18,23 € |
| Total des frais | |
|---|---|
| Annuel | 19 536 € |
| Annuel par m² | 42,12 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 166 844 € |
| Annuel par m² | 359,75 € |
Informations sur l’immeuble
| Prix | 2 492 831 € | Style d’appartement | De faible hauteur |
| Prix par lot | 623 208 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 7,42 % | Surface de l’immeuble | 464 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1915/2024 |
| Sous-type de bien | Appartement | ||
| Zonage | R5, Brooklyn, (C2) - R5 Zoning in NYC is a low density contextual residential zoning district | ||
| Prix | 2 492 831 € |
| Prix par lot | 623 208 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,42 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 464 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1915/2024 |
| Zonage | R5, Brooklyn, (C2) - R5 Zoning in NYC is a low density contextual residential zoning district |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 4 | - | - |
1 1
Moderately walkable
70/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 04127-0059 | Évaluation totale | 229 869 € (2025) |
| Évaluation du terrain | 86 589 € (2025) | Impôts annuels | 11 080 € (23,89 €/m²) |
| Évaluation des aménagements | 143 280 € (2025) | Année d’imposition | 2024 |
Taxes foncières
Numéro de parcelle
04127-0059
Évaluation du terrain
86 589 € (2025)
Évaluation des aménagements
143 280 € (2025)
Évaluation totale
229 869 € (2025)
Impôts annuels
11 080 € (23,89 €/m²)
Année d’imposition
2024
1 sur 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3225 Fulton St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
