Partager cette annonce

Message

915 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez les agents pour obtenir plus d’informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • Prime Location in the Cleveland Heights Neighborhood.
  • The garages are currently being leased as storage providing $7,800 in additional income per year.
  • Two Buildings, One with (4) 1 Bed 1 Bath Units and a detached 2 Bed 1 Bath SFH.

Résumé analytique

320–324 Athol Avenue presents a compelling multifamily investment opportunity in Oakland’s highly desirable Cleveland Heights neighborhood, one of the city’s most sought-after rental submarkets. Located just 0.6 miles from Lake Merritt and approximately 2.2 miles from Jack London Square, the property benefits from immediate access to some of the area’s most attractive lifestyle amenities, including waterfront recreation, dining, retail, and entertainment. This highly walkable and transit-accessible location continues to experience strong tenant demand driven by its proximity to major employment centers and urban conveniences.
The offering is further distinguished by a rare opportunity to acquire a contiguous portfolio of three adjacent properties, including the subject property at 320–322 Athol Avenue, a duplex at 326–328 Athol Avenue, and a six-unit building at 330 Athol Avenue. This assemblage provides investors with the ability to achieve scale in a prime Oakland neighborhood, enhancing operational efficiencies while also offering long-term strategic value through potential redevelopment or portfolio consolidation.
The subject property consists of two separate structures totaling approximately 3,745 square feet situated on a 0.11-acre lot. The unit mix includes (4) 1 bed, 1 bath units and (1) 2 bed 1 bath single-family-style residence, creating broad appeal to a diverse tenant base. The configuration of the property allows for flexibility in leasing and positioning, particularly as the detached home offers a unique housing option relative to traditional apartment units.
A key component of the investment profile is the immediate value-add opportunity, with three units currently vacant. This allows a new owner to quickly capture upside by renovating and leasing units at market rents, significantly increasing the property’s income potential from day one. In addition, the property generates supplemental income through detached garages located at the front of the parcel, currently producing approximately $7,800 annually, with potential for further optimization.
Supported by strong underlying market fundamentals, including sustained rental demand and limited new supply in the immediate area, 320–322 Athol Avenue represents an attractive opportunity for both investors seeking stable long-term cash flow and those looking to execute a repositioning strategy. The combination of in-place income, vacancy-driven upside, and the potential to acquire adjacent assets makes this offering particularly well-suited for investors aiming to expand their footprint in Oakland’s Lake Merritt submarket.

Bilan financier (Réel - 2025)

Annuel Annuel par m²
Revenu de location brut 83 208 € 239,16 €
Autres revenus 6 716 € 19,30 €
Perte due à la vacance 2 496 € 7,17 €
Revenu brut effectif 87 428 € 251,29 €
Taxes 10 398 € 29,89 €
Frais d’exploitation 22 289 € 64,06 €
Total des frais 32 688 € 93,95 €
Résultat net d’exploitation 54 740 € 157,33 €

Bilan financier (Réel - 2025)

Revenu de location brut
Annuel 83 208 €
Annuel par m² 239,16 €
Autres revenus
Annuel 6 716 €
Annuel par m² 19,30 €
Perte due à la vacance
Annuel 2 496 €
Annuel par m² 7,17 €
Revenu brut effectif
Annuel 87 428 €
Annuel par m² 251,29 €
Taxes
Annuel 10 398 €
Annuel par m² 29,89 €
Frais d’exploitation
Annuel 22 289 €
Annuel par m² 64,06 €
Total des frais
Annuel 32 688 €
Annuel par m² 93,95 €
Résultat net d’exploitation
Annuel 54 740 €
Annuel par m² 157,33 €

Informations sur l’immeuble

Prix 813 702 €
Prix par lot 162 740 €
Type de vente Investissement
Taux de capitalisation 6,73 %
Multiplicateur du loyer brut 9.78
Nb de lots 5
Type de bien Immeuble residentiel
Style d’appartement Avec jardin
Surface du lot 0,04 ha
Surface de l’immeuble 348 m²
Occupation moyenne 40%
Nb d’étages 2
Année de construction 1915
Ratio de stationnement 0,1/1 000 m²
Zonage RM-2/S-13

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
2+1 1 734,48 € -
1+1 4 1 550 € -
Très praticable à pied
80/100
Très bien adapté aux voitures
80/100
Bons transports en commun
70/100
Moyennement praticable en vélo
70/100
  • ID de l’annonce: 40029045

  • Date de mise sur le marché: 03/04/2026

  • Dernière mise à jour:

  • Adresse: 322 Athol Ave, Oakland, CA 94606

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}