Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
12 Units in East LA | 6.62% Cap & 9.53 GRM! 3209 Dobinson St Immeuble residentiel 12 lots 2 044 728 € (170 394 €/Lot) Taux de capitalisation 6,62 % Los Angeles, CA 90063



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Excellent East LA Location w/ Strong Rental Demand!
- Unit Mix: 10 (1BR + 1BA) & 2 (Studio) | 3 Income Producing Parking Spaces
- Individually Metered for Gas & Electricity
- 6.62% Cap Rate | 9.53 GRM
- Minutes from Downtown LA, Arts District, and Boyle Heights
- Recent Building Upgrades Include: Copper Plumbing, New Roof, Newer Windows, and Updated Showers
RÉSUMÉ ANALYTIQUE
VartanianCRE of Lyon Stahl Investment Real Estate, Inc. is pleased to present 3209 Dobinson St., a well-maintained and gated 12-unit apartment community situated in the vibrant and evolving submarket of East Los Angeles - one of the city’s most resilient and in-demand rental pockets.
Built in 1912 and offering 11,175 square feet of living space on a 7,419 square foot lot, this classic two-story building features an attractive unit mix of ten (1 bedroom /1 bathroom) units and two (studio) apartments. With a timeless architectural character and updated amenities, the property offers both historic charm and modern comfort. Significant upgrades have been completed throughout the property, including full copper plumbing and a new roof installed one year ago. All showers were renovated last year, and the building is separately metered for gas and electricity, which helps simplify operations and reduce utility expenses for ownership. With a Walk Score of 77, 3209 Dobinson St. offers residents convenient access to public transportation, local employment hubs, and a wide variety of dining and retail options in East LA, Koreatown, and Downtown Los Angeles.
Featuring strong in-place cash flow, meaningful upgrades, and rental upside, 3209 Dobinson St. presents a rare opportunity to acquire a stable, wellperforming multifamily asset in a proven Los Angeles rental market. With consistent income and minimal deferred maintenance, this property is an ideal choice for both experienced investors and those looking to expand their portfolio with a reliable income-producing asset.
Built in 1912 and offering 11,175 square feet of living space on a 7,419 square foot lot, this classic two-story building features an attractive unit mix of ten (1 bedroom /1 bathroom) units and two (studio) apartments. With a timeless architectural character and updated amenities, the property offers both historic charm and modern comfort. Significant upgrades have been completed throughout the property, including full copper plumbing and a new roof installed one year ago. All showers were renovated last year, and the building is separately metered for gas and electricity, which helps simplify operations and reduce utility expenses for ownership. With a Walk Score of 77, 3209 Dobinson St. offers residents convenient access to public transportation, local employment hubs, and a wide variety of dining and retail options in East LA, Koreatown, and Downtown Los Angeles.
Featuring strong in-place cash flow, meaningful upgrades, and rental upside, 3209 Dobinson St. presents a rare opportunity to acquire a stable, wellperforming multifamily asset in a proven Los Angeles rental market. With consistent income and minimal deferred maintenance, this property is an ideal choice for both experienced investors and those looking to expand their portfolio with a reliable income-producing asset.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
214 516 €
|
206,62 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
6 344 €
|
6,11 €
|
| Revenu brut effectif |
208 172 €
|
200,51 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
72 900 €
|
70,22 €
|
| Résultat net d’exploitation |
135 272 €
|
130,30 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 214 516 € |
| Annuel par m² | 206,62 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 344 € |
| Annuel par m² | 6,11 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 208 172 € |
| Annuel par m² | 200,51 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 72 900 € |
| Annuel par m² | 70,22 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 135 272 € |
| Annuel par m² | 130,30 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 044 728 € | Style d’appartement | De faible hauteur |
| Prix par lot | 170 394 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 6,62 % | Surface de l’immeuble | 1 038 m² |
| Multiplicateur du loyer brut | 9.53 | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1912 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,03/1 000 m² |
| Zonage | C2, Los Angeles - Commercial | ||
| Prix | 2 044 728 € |
| Prix par lot | 170 394 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,62 % |
| Multiplicateur du loyer brut | 9.53 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 1 038 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1912 |
| Ratio de stationnement | 0,03/1 000 m² |
| Zonage | C2, Los Angeles - Commercial |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 2 | 1 235 € | 70 |
| 1+1 | 10 | 1 483 € | 88 |
1 1
Walk Score®
Très praticable à pied (76)
TAXES FONCIÈRES
| Numéro de parcelle | 5229-024-007 | Évaluation des aménagements | 634 232 € (2025) |
| Évaluation du terrain | 422 818 € (2025) | Évaluation totale | 1 057 050 € (2025) |
TAXES FONCIÈRES
Numéro de parcelle
5229-024-007
Évaluation du terrain
422 818 € (2025)
Évaluation des aménagements
634 232 € (2025)
Évaluation totale
1 057 050 € (2025)
1 sur 13
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
12 Units in East LA | 6.62% Cap & 9.53 GRM! | 3209 Dobinson St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
