Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
320 Constitution Ave NE 320 Constitution Ave NE Immeuble residentiel 16 lots 2 468 770 € (154 298 €/Lot) Taux de capitalisation 6,84 % Washington, DC 20002



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- A 16-unit Apartment Building With a Desirable Unit Mix Featuring Six One-Bedroom and Ten Studio Apartments With Recent Upgrades
- Located in Capitol Hill, Just Six Blocks From the U.S. Capitol and Senate Offices
- Historically Strong Market-Rate Occupancy With Minimal Turnover
- Recent Capital Improvements Include New Windows, Chillers, Boiler, Water Treatment Units, and a New Water Heater
- Walking Distance to Judiciary Square, L’Enfant Plaza, and Union Station Metro Stations
RÉSUMÉ ANALYTIQUE
Marcus & Millichap is pleased to represent the owner of 320 Constitution Avenue NE in Washington, D.C, a recently renovated sixteen apartment in the heart of Capitol Hill.
This 10,500 square foot apartment building is located just six blocks from the U.S. Capitol and the Senate office buildings. It is also within walking distance of both the Judiciary Square and L’Enfant Plaza Metro stations, providing tenants with convenient access to the entire D.C. metropolitan area. Recent improvements include newer windows, chillers, a water heater, a boiler, water treatment units, and cosmetic upgrades to 15 of the 16 units.
The property offers a desirable mix of six one-bedroom apartments and ten studio apartments, with each unit being separately metered and featuring hardwood floors, a dedicated cooling system, and access to a shared laundry facility.
320 Constitution Avenue NE provides a new owner with the opportunity to acquire a stabilized asset in the historic Capitol Hill submarket and achieve a CAP rate above 6.00% with the current market-rate tenants. The average rent in this building is $2.46 PSF—below the submarket average of $3.20 PSF for Class C buildings—offering a significant opportunity for a future owner to increase NOI annually.
This asset offers exceptional walkability, providing immediate pedestrian access to Union Station, Amtrak, Eastern Market, three Metro stations, the H Street corridor, Smithsonian museums, the National Mall, the U.S. Botanic Garden, local parks (including Stanton Park and Senate Park), Georgetown Law School, and a wide range of lifestyle amenities.
As a result of these favorable conditions, the property has consistently maintained near-full occupancy with market-rate tenants. Its consistently low vacancy underscores the strength of its irreplaceable location and tenant appeal, aligning well with the submarket’s resilience and long-term value trajectory.
This 10,500 square foot apartment building is located just six blocks from the U.S. Capitol and the Senate office buildings. It is also within walking distance of both the Judiciary Square and L’Enfant Plaza Metro stations, providing tenants with convenient access to the entire D.C. metropolitan area. Recent improvements include newer windows, chillers, a water heater, a boiler, water treatment units, and cosmetic upgrades to 15 of the 16 units.
The property offers a desirable mix of six one-bedroom apartments and ten studio apartments, with each unit being separately metered and featuring hardwood floors, a dedicated cooling system, and access to a shared laundry facility.
320 Constitution Avenue NE provides a new owner with the opportunity to acquire a stabilized asset in the historic Capitol Hill submarket and achieve a CAP rate above 6.00% with the current market-rate tenants. The average rent in this building is $2.46 PSF—below the submarket average of $3.20 PSF for Class C buildings—offering a significant opportunity for a future owner to increase NOI annually.
This asset offers exceptional walkability, providing immediate pedestrian access to Union Station, Amtrak, Eastern Market, three Metro stations, the H Street corridor, Smithsonian museums, the National Mall, the U.S. Botanic Garden, local parks (including Stanton Park and Senate Park), Georgetown Law School, and a wide range of lifestyle amenities.
As a result of these favorable conditions, the property has consistently maintained near-full occupancy with market-rate tenants. Its consistently low vacancy underscores the strength of its irreplaceable location and tenant appeal, aligning well with the submarket’s resilience and long-term value trajectory.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
264 578 €
|
271,23 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
7 938 €
|
8,14 €
|
| Revenu brut effectif |
256 641 €
|
263,09 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
89 358 €
|
91,60 €
|
| Résultat net d’exploitation |
167 282 €
|
171,49 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 264 578 € |
| Annuel par m² | 271,23 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 938 € |
| Annuel par m² | 8,14 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 256 641 € |
| Annuel par m² | 263,09 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 89 358 € |
| Annuel par m² | 91,60 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 167 282 € |
| Annuel par m² | 171,49 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 468 770 € | Style d’appartement | De faible hauteur |
| Prix par lot | 154 298 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 6,84 % | Surface de l’immeuble | 975 m² |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1918 |
| Sous-type de bien | Appartement | ||
| Zonage | RF-1/CAP | ||
| Prix | 2 468 770 € |
| Prix par lot | 154 298 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,84 % |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 975 m² |
| Nb d’étages | 2 |
| Année de construction | 1918 |
| Zonage | RF-1/CAP |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 10 | - | 56 |
| 1+1 | 6 | - | 70 |
1 1
Walk Score®
Idéal pour les promeneurs (92)
Transit Score®
Excellent réseau de transport en commun (89)
Bike Score®
Un paradis pour les cyclistes (97)
TAXES FONCIÈRES
| Numéro de parcelle | 0784-0020 | Évaluation des aménagements | 1 648 745 € |
| Évaluation du terrain | 1 435 999 € | Évaluation totale | 3 084 745 € |
TAXES FONCIÈRES
Numéro de parcelle
0784-0020
Évaluation du terrain
1 435 999 €
Évaluation des aménagements
1 648 745 €
Évaluation totale
3 084 745 €
1 sur 11
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
320 Constitution Ave NE | 320 Constitution Ave NE
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
