Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
8 Cottages with approx. 5900 sq. ft. sitting 318 AL-59 Hwy Services hôteliers 8 chambres 949 157 € (118 645 €/Chambre) Taux de capitalisation 10,10 % Summerdale, AL 36580
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Weekly Rentals
- 2.3 Acres
- Can convert to Coin Laudry for additional income
- Long Term Weekly Renters
- Room to Expand
Résumé analytique
10% Cap Rate Investment – 100% Occupancy
Located on Highway 59 in the heart of Summerdale, this 2.3-acre property is zoned B-2 (Commercial Business) and offers high visibility and strong traffic counts. The property includes eight cottages/tiny homes (ten rental units total) with approximately 5,900 square feet of rentable space. All units are furnished and leased on a weekly basis. Riviera provides electricity, Point Broadband provides internet, and the Town of Summerdale provides water and sewer.
Although the property is currently 100% occupied, a 10% vacancy expense has been applied in the underwriting to reflect realistic long-term performance and to calculate the stated 10% cap rate.
Financials (Annual)
Insurance: $10,800
Taxes: $3,850
Utilities: $26,000
Landscaping: $2,100
General Maintenance & Repairs: $9,048
Vacancy (Hypothetical 10%): $18,096
Property Breakdown
Building 1 (Triplex, c. 1943 / former Summerdale Post Office)
Approx. 1,543 sq. ft. total
Unit 1A: ~700 sq. ft., rents $320/week (potential $400/week with renovation)
Units 1B & 1C: ~400 sq. ft. each, rent $320/week
Cottage 2 – 3BR/1BA, ~1,042 sq. ft. | Renovated 2017 | Tenant since 2022
Cottage 3 – 1BR/1BA, ~435 sq. ft. | Renovated 2024 | Tenant in place
Cottage 4 – Studio, ~224 sq. ft. | $260/week | Tenant since 2021
Cottage 5 – 2BR/1BA, ~710 sq. ft. | Renovated 2022
Cottage 6 – 1BR/1BA, ~540 sq. ft. | Tenant since 2017
Cottage 7 – 1BR/1BA, ~480 sq. ft. | Renovated 2018 | Tenant since 2019
Cottage 8 – 2BR/1BA, ~685 sq. ft. | Renovated 2023
Laundry Facility – ~144 sq. ft., currently free to tenants. Potential for revenue if converted to coin-operated.
Investment Highlights
10% Cap Rate calculated with 10% vacancy factor
Current 100% occupancy and consistent rental performance
Highway 59 frontage with strong visibility and traffic counts
Value-add potential through rent increases and laundry conversion
All information deemed reliable but not guaranteed. Buyer or buyer’s agent to verify all details. Foundation for Cottages is Crawl space with cement piers. Exterior is Hardy board board mostly, some cedar lap siding and one that is vinyl siding. All cottages have heat & A/C with metal roofs.
Located on Highway 59 in the heart of Summerdale, this 2.3-acre property is zoned B-2 (Commercial Business) and offers high visibility and strong traffic counts. The property includes eight cottages/tiny homes (ten rental units total) with approximately 5,900 square feet of rentable space. All units are furnished and leased on a weekly basis. Riviera provides electricity, Point Broadband provides internet, and the Town of Summerdale provides water and sewer.
Although the property is currently 100% occupied, a 10% vacancy expense has been applied in the underwriting to reflect realistic long-term performance and to calculate the stated 10% cap rate.
Financials (Annual)
Insurance: $10,800
Taxes: $3,850
Utilities: $26,000
Landscaping: $2,100
General Maintenance & Repairs: $9,048
Vacancy (Hypothetical 10%): $18,096
Property Breakdown
Building 1 (Triplex, c. 1943 / former Summerdale Post Office)
Approx. 1,543 sq. ft. total
Unit 1A: ~700 sq. ft., rents $320/week (potential $400/week with renovation)
Units 1B & 1C: ~400 sq. ft. each, rent $320/week
Cottage 2 – 3BR/1BA, ~1,042 sq. ft. | Renovated 2017 | Tenant since 2022
Cottage 3 – 1BR/1BA, ~435 sq. ft. | Renovated 2024 | Tenant in place
Cottage 4 – Studio, ~224 sq. ft. | $260/week | Tenant since 2021
Cottage 5 – 2BR/1BA, ~710 sq. ft. | Renovated 2022
Cottage 6 – 1BR/1BA, ~540 sq. ft. | Tenant since 2017
Cottage 7 – 1BR/1BA, ~480 sq. ft. | Renovated 2018 | Tenant since 2019
Cottage 8 – 2BR/1BA, ~685 sq. ft. | Renovated 2023
Laundry Facility – ~144 sq. ft., currently free to tenants. Potential for revenue if converted to coin-operated.
Investment Highlights
10% Cap Rate calculated with 10% vacancy factor
Current 100% occupancy and consistent rental performance
Highway 59 frontage with strong visibility and traffic counts
Value-add potential through rent increases and laundry conversion
All information deemed reliable but not guaranteed. Buyer or buyer’s agent to verify all details. Foundation for Cottages is Crawl space with cement piers. Exterior is Hardy board board mostly, some cedar lap siding and one that is vinyl siding. All cottages have heat & A/C with metal roofs.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 949 157 € | Surface du lot | 0,84 ha |
| Prix par chambre | 118 645 € | Surface de l’immeuble | 548 m² |
| Type de vente | Investissement | Nb de chambres | 8 |
| Taux de capitalisation | 10,10 % | Nb d’étages | 1 |
| Condition de vente | Valeur opérationnelle comprise | Année de construction | 2019 |
| Type de bien | Services hôteliers | Ratio de stationnement | 0,22/1 000 m² |
| Sous-type de bien | Hôtel | Corridor | Extérieur |
| Classe d’immeuble | C | ||
| Zonage | B2 - B2 - Commercial Business | ||
| Prix | 949 157 € |
| Prix par chambre | 118 645 € |
| Type de vente | Investissement |
| Taux de capitalisation | 10,10 % |
| Condition de vente | Valeur opérationnelle comprise |
| Type de bien | Services hôteliers |
| Sous-type de bien | Hôtel |
| Classe d’immeuble | C |
| Surface du lot | 0,84 ha |
| Surface de l’immeuble | 548 m² |
| Nb de chambres | 8 |
| Nb d’étages | 1 |
| Année de construction | 2019 |
| Ratio de stationnement | 0,22/1 000 m² |
| Corridor | Extérieur |
| Zonage | B2 - B2 - Commercial Business |
Caractéristiques
- Accès internet à haut débit
- Accès Wi-Fi public
- Cuisine entièrement équipée
Chambre informations sur la combinaison
| Description | Nb de chambres | Tarif journalier | m² |
|---|---|---|---|
| Guest Room | 8 | 64,72 € | - |
1 1
Not walkable
10/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Taxes foncières
| Numéro de parcelle | 48-09-30-4-000-003.001 | Évaluation des aménagements | 45 525 € (2024) |
| Évaluation du terrain | 54 413 € (2024) | Évaluation totale | 99 938 € (2024) |
Taxes foncières
Numéro de parcelle
48-09-30-4-000-003.001
Évaluation du terrain
54 413 € (2024)
Évaluation des aménagements
45 525 € (2024)
Évaluation totale
99 938 € (2024)
1 sur 26
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
8 Cottages with approx. 5900 sq. ft. sitting | 318 AL-59 Hwy
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.