Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
4-Unit Mixed-Use + ADU | Prime Mission 3173 21st St Immeuble residentiel 4 lots 1 353 567 € (338 392 €/Lot) Taux de capitalisation 6,01 % San Francisco, CA 94110



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Shovel Ready ADU | Value-Add Opportunity
- Stable in-place income with clear upside - 11% Proforma Cap Rate
- WalkScore 98 — major retail, food, and transit steps away. High-demand Mission District location
- 100% Occupied with New 3-year Commercial Lease
- Unit mix: (2) 1bd/1ba + (1) 4bd/2ba + 1 Commercial
- Separately metered for WATER & Electric - Extremely Low Operating Expenses
RÉSUMÉ ANALYTIQUE
NOW 100% OCCUPIED! 4-unit mixed-use investment property in the heart of the Mission District, with Partially completed ADU.
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments: two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor barber shop in the commercial space. A shovel ready / roughed-out ADU, with planning department approval on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With new 400 amp electrical service, and SEPARATELY METERED FOR WATER,, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments: two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor barber shop in the commercial space. A shovel ready / roughed-out ADU, with planning department approval on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With new 400 amp electrical service, and SEPARATELY METERED FOR WATER,, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
DATA ROOM Cliquez ici pour accéder à
- Offering Memorandum
INFORMATIONS SUR L’IMMEUBLE
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 2 | 1 478 € | 56 |
| 4+2 | 1 | 3 916 € | 121 |
| Studios | 1 | 2 469 € | 56 |
1 1
Walk Score®
Idéal pour les promeneurs (99)
Transit Score®
Excellent réseau de transport en commun (87)
Bike Score®
Un paradis pour les cyclistes (100)
TAXES FONCIÈRES
| Numéro de parcelle | 3615-031B | Évaluation des aménagements | 282 643 € |
| Évaluation du terrain | 325 884 € | Évaluation totale | 608 526 € |
TAXES FONCIÈRES
Numéro de parcelle
3615-031B
Évaluation du terrain
325 884 €
Évaluation des aménagements
282 643 €
Évaluation totale
608 526 €
1 sur 7
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
4-Unit Mixed-Use + ADU | Prime Mission | 3173 21st St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
