Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3173 21st St Immeuble residentiel 4 lots 1 366 955 € (341 739 €/Lot) Taux de capitalisation 6,01 % San Francisco, CA 94110



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- ADU Ready | Value-Add Opportunity
- 11% Proforma Cap Rate
- Shovel-ready 2bd ADU
- Seller Financing Available
- Unit mix: (2) 1bd/1ba + (1) 4bd/2ba + 1 Commercial
- Separately metered for Water & Electric
RÉSUMÉ ANALYTIQUE
Seller Financing Available!
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments—two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor commercial space that was last operated as a hair salon and is now vacant and ready to be leased. A shovel ready 2 bedroom ADU on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With separate individual water meters, new 400 amp electrical service, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments—two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor commercial space that was last operated as a hair salon and is now vacant and ready to be leased. A shovel ready 2 bedroom ADU on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With separate individual water meters, new 400 amp electrical service, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
DATA ROOM Cliquez ici pour accéder à
- Offering Memorandum
INFORMATIONS SUR L’IMMEUBLE
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 2 | 1 492 € | 56 |
| 4+2 | 1 | 3 955 € | 121 |
| Studios | 1 | 2 579 € | 56 |
1 of 1
Walk Score®
Idéal pour les promeneurs (99)
Transit Score®
Excellent réseau de transport en commun (87)
Bike Score®
Un paradis pour les cyclistes (100)
TAXES FONCIÈRES
| Numéro de parcelle | 3615-031B | Évaluation des aménagements | 285 531 € |
| Évaluation du terrain | 329 214 € | Évaluation totale | 614 745 € |
TAXES FONCIÈRES
Numéro de parcelle
3615-031B
Évaluation du terrain
329 214 €
Évaluation des aménagements
285 531 €
Évaluation totale
614 745 €
1 de 6
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
3173 21st St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
