Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3117 E 6th St Immeuble residentiel 9 lots 2 847 471 € (316 386 €/Lot) Taux de capitalisation 5,53 % Long Beach, CA 90814
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully renovated interiors with quartz and stainless-steel finishes.
- 100% occupancy with month-to-month leases for flexibility.
- Strong income metrics with pro forma cap rate of 6.45%.
- Prime Eastside Long Beach location near Retro Row.
- Nine on-site parking spaces and community BBQ area.
- Walkable to shops, dining, and Rose Circle Park.
Résumé analytique
The opportunity at 3117 E. 6th Street, located in the thriving Eastside Long Beach neighborhood, is just two blocks from the bustling Fourth Street/Retro Row. This 9-unit property comprises (2) one-bedroom/one-bath units and (7) two-bedroom/one-bath units, each meticulously renovated to include modern wood-style flooring, quartz countertops, Shaker-style cabinetry, stainless steel appliances, and designer fixtures throughout.
Key Features:
Comprehensive renovation with high-end finishes
Community BBQ and dining facilities
Prime location with excellent walkability to Fourth Street and Retro Row
The Eastside Long Beach area is a sought-after submarket, offering tenants easy access to a vibrant mix of shops, eateries, and boutiques. The property is also situated near Rose Circle Park, a neighborhood known for its beautiful 1910–1922 Craftsman Bungalows and a lively array of dining, nightlife, and retail amenities.
Fourth Street/Retro Row is a top destination for both locals and visitors, renowned for its eclectic selection of vintage and contemporary clothing, furniture, home goods, art, antiques, skateboards, and a variety of locally owned restaurants, coffee shops, and wine bars.
This turnkey property provides an excellent opportunity for buyers seeking a fully renovated asset in a highly desirable location. We invite you to explore this outstanding investment opportunity and discuss how it can benefit your clients.
Key Features:
Comprehensive renovation with high-end finishes
Community BBQ and dining facilities
Prime location with excellent walkability to Fourth Street and Retro Row
The Eastside Long Beach area is a sought-after submarket, offering tenants easy access to a vibrant mix of shops, eateries, and boutiques. The property is also situated near Rose Circle Park, a neighborhood known for its beautiful 1910–1922 Craftsman Bungalows and a lively array of dining, nightlife, and retail amenities.
Fourth Street/Retro Row is a top destination for both locals and visitors, renowned for its eclectic selection of vintage and contemporary clothing, furniture, home goods, art, antiques, skateboards, and a variety of locally owned restaurants, coffee shops, and wine bars.
This turnkey property provides an excellent opportunity for buyers seeking a fully renovated asset in a highly desirable location. We invite you to explore this outstanding investment opportunity and discuss how it can benefit your clients.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
217 474 €
|
349,07 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
217 474 €
|
349,07 €
|
| Taxes |
37 966 €
|
60,94 €
|
| Frais d’exploitation |
21 955 €
|
35,24 €
|
| Total des frais |
59 921 €
|
96,18 €
|
| Résultat net d’exploitation |
157 553 €
|
252,89 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 217 474 € |
| Annuel par m² | 349,07 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 217 474 € |
| Annuel par m² | 349,07 € |
| Taxes | |
|---|---|
| Annuel | 37 966 € |
| Annuel par m² | 60,94 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 21 955 € |
| Annuel par m² | 35,24 € |
| Total des frais | |
|---|---|
| Annuel | 59 921 € |
| Annuel par m² | 96,18 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 157 553 € |
| Annuel par m² | 252,89 € |
Informations sur l’immeuble
| Prix | 2 847 471 € | Style d’appartement | De faible hauteur |
| Prix par lot | 316 386 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 5,53 % | Surface de l’immeuble | 623 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 88% |
| Multiplicateur du loyer brut | 13.09 | Nb d’étages | 2 |
| Nb de lots | 9 | Année de construction/rénovation | 1961/2019 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LBR2N - Two-Family Residential Standard Lot | ||
| Prix | 2 847 471 € |
| Prix par lot | 316 386 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,53 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 13.09 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 623 m² |
| Occupation moyenne | 88% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1961/2019 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | LBR2N - Two-Family Residential Standard Lot |
Caractéristiques
Caractéristiques du site
- Laverie
- Recyclage
- Sans tabac
- Espace d’entreposage
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 2 | 1 724 € | - |
| 2+1 | 7 | 2 071 € | - |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
50/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 7258-029-024 | Évaluation totale | 2 988 969 € |
| Évaluation du terrain | 1 565 650 € | Impôts annuels | 37 966 € (60,94 €/m²) |
| Évaluation des aménagements | 1 423 319 € | Année d’imposition | 2025 Payable 2025 |
Taxes foncières
Numéro de parcelle
7258-029-024
Évaluation du terrain
1 565 650 €
Évaluation des aménagements
1 423 319 €
Évaluation totale
2 988 969 €
Impôts annuels
37 966 € (60,94 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3117 E 6th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.