Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3117 E 6th St Immeuble residentiel 9 lots 2 811 501 € (312 389 €/Lot) Taux de capitalisation 5,53 % Long Beach, CA 90814



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Fully renovated interiors with quartz and stainless-steel finishes.
- 100% occupancy with month-to-month leases for flexibility.
- Strong income metrics with pro forma cap rate of 6.45%.
- Prime Eastside Long Beach location near Retro Row.
- Nine on-site parking spaces and community BBQ area.
- Walkable to shops, dining, and Rose Circle Park.
RÉSUMÉ ANALYTIQUE
The opportunity at 3117 E. 6th Street, located in the thriving Eastside Long Beach neighborhood, is just two blocks from the bustling Fourth Street/Retro Row. This 9-unit property comprises (2) one-bedroom/one-bath units and (7) two-bedroom/one-bath units, each meticulously renovated to include modern wood-style flooring, quartz countertops, Shaker-style cabinetry, stainless steel appliances, and designer fixtures throughout.
Key Features:
Comprehensive renovation with high-end finishes
Community BBQ and dining facilities
Prime location with excellent walkability to Fourth Street and Retro Row
The Eastside Long Beach area is a sought-after submarket, offering tenants easy access to a vibrant mix of shops, eateries, and boutiques. The property is also situated near Rose Circle Park, a neighborhood known for its beautiful 1910–1922 Craftsman Bungalows and a lively array of dining, nightlife, and retail amenities.
Fourth Street/Retro Row is a top destination for both locals and visitors, renowned for its eclectic selection of vintage and contemporary clothing, furniture, home goods, art, antiques, skateboards, and a variety of locally owned restaurants, coffee shops, and wine bars.
This turnkey property provides an excellent opportunity for buyers seeking a fully renovated asset in a highly desirable location. We invite you to explore this outstanding investment opportunity and discuss how it can benefit your clients.
Key Features:
Comprehensive renovation with high-end finishes
Community BBQ and dining facilities
Prime location with excellent walkability to Fourth Street and Retro Row
The Eastside Long Beach area is a sought-after submarket, offering tenants easy access to a vibrant mix of shops, eateries, and boutiques. The property is also situated near Rose Circle Park, a neighborhood known for its beautiful 1910–1922 Craftsman Bungalows and a lively array of dining, nightlife, and retail amenities.
Fourth Street/Retro Row is a top destination for both locals and visitors, renowned for its eclectic selection of vintage and contemporary clothing, furniture, home goods, art, antiques, skateboards, and a variety of locally owned restaurants, coffee shops, and wine bars.
This turnkey property provides an excellent opportunity for buyers seeking a fully renovated asset in a highly desirable location. We invite you to explore this outstanding investment opportunity and discuss how it can benefit your clients.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
214 727 €
|
344,66 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
214 727 €
|
344,66 €
|
| Taxes |
37 487 €
|
60,17 €
|
| Frais d’exploitation |
21 678 €
|
34,79 €
|
| Total des frais |
59 164 €
|
94,97 €
|
| Résultat net d’exploitation |
155 563 €
|
249,70 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 214 727 € |
| Annuel par m² | 344,66 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 214 727 € |
| Annuel par m² | 344,66 € |
| Taxes | |
|---|---|
| Annuel | 37 487 € |
| Annuel par m² | 60,17 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 21 678 € |
| Annuel par m² | 34,79 € |
| Total des frais | |
|---|---|
| Annuel | 59 164 € |
| Annuel par m² | 94,97 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 155 563 € |
| Annuel par m² | 249,70 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 811 501 € | Style d’appartement | De faible hauteur |
| Prix par lot | 312 389 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 5,53 % | Surface de l’immeuble | 623 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 88% |
| Multiplicateur du loyer brut | 13.09 | Nb d’étages | 2 |
| Nb de lots | 9 | Année de construction/rénovation | 1961/2019 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LBR2N | ||
| Prix | 2 811 501 € |
| Prix par lot | 312 389 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,53 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 13.09 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 623 m² |
| Occupation moyenne | 88% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1961/2019 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | LBR2N |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Laverie
- Recyclage
- Sans tabac
- Espace d’entreposage
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 2 | 1 702 € | - |
| 2+1 | 7 | 2 045 € | - |
1 1
Walk Score®
Idéal pour les promeneurs (93)
TAXES FONCIÈRES
| Numéro de parcelle | 7258-029-024 | Évaluation totale | 2 935 021 € |
| Évaluation du terrain | 1 537 391 € | Impôts annuels | 37 487 € (60,17 €/m²) |
| Évaluation des aménagements | 1 397 630 € | Année d’imposition | 2025 Payable 2025 |
TAXES FONCIÈRES
Numéro de parcelle
7258-029-024
Évaluation du terrain
1 537 391 €
Évaluation des aménagements
1 397 630 €
Évaluation totale
2 935 021 €
Impôts annuels
37 487 € (60,17 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 28
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
3117 E 6th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
