Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3017 4th St, Santa Monica 3017 4th St Immeuble residentiel 4 lots 2 114 031 € (528 508 €/Lot) Taux de capitalisation 4,91 % Santa Monica, CA 90405
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Excellent Unit Mix: (1) 3-Bed/2-Bath Townhome, (1) 2-Bed/1-Bath, (2) 1-Bed/1-Bath Units
- Two Units Will Be Delivered Vacant, Offering Immediate Upside And Owner-User Flexibility
- Located On A 7,512 SF Lot With Approximately 3,379 SF Of Rentable Space
- Rear Unit Is A Spacious 2-Story Townhome With Private Backyard Patio
- 4.91% Current CAP Rate With Upside To 6.25% Pro Forma CAP | Prime Ocean Park Location Just Blocks From The Beach, Main Street, And Rose Avenue Retail
- Parking Includes (3) 1-Car Garages + (1) Additional On-Site Space
Résumé analytique
3017 4th Street presents a well-located 4-unit multifamily investment opportunity in the highly sought-after Ocean Park neighborhood of Santa Monica. Situated on a 7,512 SF lot, the property offers approximately 3,379 SF of rentable space and features a desirable unit mix consisting of (1) 3-Bed/2-Bath Townhome, (1) 2-Bed/1-Bath, and (2) 1-Bed/1-Bath units.
The rear unit is a spacious 2-story townhome that includes a private backyard patio, providing a highly desirable living environment and strong tenant appeal. The property also offers immediate upside with two units delivered vacant, allowing an investor to achieve market rents or an owner-user to occupy a unit while generating income from the remaining units.
With solid in-place income and clear rental upside, the property operates at a 4.91% CAP rate with the potential to reach a 6.25% pro forma CAP. Located just blocks from the beach and within close proximity to Main Street and Rose Avenue, 3017 4th Street benefits from strong rental demand in one of the most supply-constrained coastal submarkets in Los Angeles, making it an attractive opportunity for both investors and owner-users.
The rear unit is a spacious 2-story townhome that includes a private backyard patio, providing a highly desirable living environment and strong tenant appeal. The property also offers immediate upside with two units delivered vacant, allowing an investor to achieve market rents or an owner-user to occupy a unit while generating income from the remaining units.
With solid in-place income and clear rental upside, the property operates at a 4.91% CAP rate with the potential to reach a 6.25% pro forma CAP. Located just blocks from the beach and within close proximity to Main Street and Rose Avenue, 3017 4th Street benefits from strong rental demand in one of the most supply-constrained coastal submarkets in Los Angeles, making it an attractive opportunity for both investors and owner-users.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 114 031 € | Classe d’immeuble | C |
| Prix par lot | 528 508 € | Surface du lot | 0,07 ha |
| Type de vente | Investissement | Surface de l’immeuble | 314 m² |
| Taux de capitalisation | 4,91 % | Occupation moyenne | 50% |
| Multiplicateur du loyer brut | 14.21 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction | 1953 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,05/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | SMOP2* - Low Density Residential | ||
| Prix | 2 114 031 € |
| Prix par lot | 528 508 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,91 % |
| Multiplicateur du loyer brut | 14.21 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 314 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction | 1953 |
| Ratio de stationnement | 0,05/1 000 m² |
| Zonage | SMOP2* - Low Density Residential |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 1 | 3 797 € | - |
| 1+1 | 2 | 2 482 € | - |
| 3+2 | 1 | 3 635 € | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Very bikeable
80/100
Taxes foncières
| Numéro de parcelle | 4287-027-003 | Évaluation des aménagements | 198 029 € |
| Évaluation du terrain | 1 782 258 € | Évaluation totale | 1 980 287 € |
Taxes foncières
Numéro de parcelle
4287-027-003
Évaluation du terrain
1 782 258 €
Évaluation des aménagements
198 029 €
Évaluation totale
1 980 287 €
1 sur 43
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3017 4th St, Santa Monica | 3017 4th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.