Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3017-3021 E Carey Ave Immeuble residentiel 12 lots 1 039 800 € (86 650 €/Lot) Taux de capitalisation 6,69 % North Las Vegas, NV 89030



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 12 Multi-Family Units with Studio & 1 Bedroom Floor Plans
- Spacious Corner Lot Within Walking Distance to Convenience Store
- Conveniently Access to Major Freeways, Including Interstate 11 & 15
- Physical & Economic Value-Add Opportunity
- Within Close Proximity of Major NLV Village Mixed-Use Redevelopment Project
RÉSUMÉ ANALYTIQUE
The Holden Group of Marcus & Millichap, as the exclusive listing group, is pleased to present the opportunity to acquire 3017 East Carey Avenue, a 12-unit multifamily investment property located near Downtown North Las Vegas. Situated on a spacious corner lot, this asset features a desirable mix of studio and one-bedroom floor plans, ideal for tenants seeking affordability and convenience.
The property offers strong physical and economic value-add potential, with an opportunity to modernize exterior lighting, fencing, and paint, as well as reposition interior units through strategic renovations. Current rents are below market, providing significant upside for investors to increase cash flow through targeted upgrades and professional property management.
3017 East Carey Avenue benefits from a central location with convenient access to Interstates 11 and 15 and is positioned within walking distance of a neighborhood convenience store. The property is located near several community-serving amenities, including the Boys & Girls Club, and a new fire station currently under development at East Carey Avenue and North Carroll Street. Additionally, the property lies near the transformative North Las Vegas Village redevelopment project, a major mixed-use initiative expected to bring new retail, medical, and residential activity to the area.
With its low price per unit, strong tenant demand, and long-term growth potential, 3017 East Carey Avenue presents an excellent opportunity for both first-time and seasoned investors looking to acquire a high-upside asset in a rapidly improving North Las Vegas submarket.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent for a copy of the Offering Memorandum.*
The property offers strong physical and economic value-add potential, with an opportunity to modernize exterior lighting, fencing, and paint, as well as reposition interior units through strategic renovations. Current rents are below market, providing significant upside for investors to increase cash flow through targeted upgrades and professional property management.
3017 East Carey Avenue benefits from a central location with convenient access to Interstates 11 and 15 and is positioned within walking distance of a neighborhood convenience store. The property is located near several community-serving amenities, including the Boys & Girls Club, and a new fire station currently under development at East Carey Avenue and North Carroll Street. Additionally, the property lies near the transformative North Las Vegas Village redevelopment project, a major mixed-use initiative expected to bring new retail, medical, and residential activity to the area.
With its low price per unit, strong tenant demand, and long-term growth potential, 3017 East Carey Avenue presents an excellent opportunity for both first-time and seasoned investors looking to acquire a high-upside asset in a rapidly improving North Las Vegas submarket.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent for a copy of the Offering Memorandum.*
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
108 555 €
|
233,32 €
|
| Autres revenus |
3 743 €
|
8,05 €
|
| Perte due à la vacance |
7 056 €
|
15,17 €
|
| Revenu brut effectif |
105 242 €
|
226,20 €
|
| Taxes |
3 847 €
|
8,27 €
|
| Frais d’exploitation |
31 811 €
|
68,37 €
|
| Total des frais |
35 658 €
|
76,64 €
|
| Résultat net d’exploitation |
69 584 €
|
149,56 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 108 555 € |
| Annuel par m² | 233,32 € |
| Autres revenus | |
|---|---|
| Annuel | 3 743 € |
| Annuel par m² | 8,05 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 056 € |
| Annuel par m² | 15,17 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 105 242 € |
| Annuel par m² | 226,20 € |
| Taxes | |
|---|---|
| Annuel | 3 847 € |
| Annuel par m² | 8,27 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 31 811 € |
| Annuel par m² | 68,37 € |
| Total des frais | |
|---|---|
| Annuel | 35 658 € |
| Annuel par m² | 76,64 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 69 584 € |
| Annuel par m² | 149,56 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 039 800 € | Style d’appartement | De faible hauteur |
| Prix par lot | 86 650 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 6,69 % | Surface de l’immeuble | 465 m² |
| Multiplicateur du loyer brut | 9.58 | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1978 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,15/1 000 m² |
| Zonage | R-4, North Las Vegas - R-4 High-Density Multi-Family Residential | ||
| Prix | 1 039 800 € |
| Prix par lot | 86 650 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,69 % |
| Multiplicateur du loyer brut | 9.58 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 465 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1978 |
| Ratio de stationnement | 0,15/1 000 m² |
| Zonage | R-4, North Las Vegas - R-4 High-Density Multi-Family Residential |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Chauffage
- Sols carrelés
- Réfrigérateur
- Terrasse
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 4 | - | 33 |
| 1+1 | 8 | - | 42 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 139-24-510-245 | Évaluation totale | 110 593 € |
| Évaluation du terrain | 54 590 € | Impôts annuels | 3 847 € (8,27 €/m²) |
| Évaluation des aménagements | 56 004 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
139-24-510-245
Évaluation du terrain
54 590 €
Évaluation des aménagements
56 004 €
Évaluation totale
110 593 €
Impôts annuels
3 847 € (8,27 €/m²)
Année d’imposition
2025
1 sur 11
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
3017-3021 E Carey Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
