Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
301-303 N Hudson Ave Immeuble residentiel 6 lots 1 885 371 € (314 228 €/Lot) Taux de capitalisation 5,49 % Pasadena, CA 91101



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Excellent Pasadena Location
- All of the Units have been upgraded with modern finishes and include in unit washer/dryer
- Laundry Room
- Great Unit Mix
- Owner has put over $500,000 into Capital Improvements
- Seismic Retrofit Has Been Completed
Résumé analytique
301–303 North Hudson Avenue represents a rare opportunity to acquire a well-located multifamily asset in one of Los Angeles County’s most desirable and supply-constrained rental markets. Situated in a strong Pasadena neighborhood, the property offers investors durable cash flow, stable tenancy, and long-term appreciation potential supported by exceptional market fundamentals.
The property consists of six (6) residential units with a desirable and diversified unit mix, appealing to a broad tenant base:
? 1 Studio (Non-Conforming)
? 1 Studio + Loft
? 3 One-Bedroom / One-Bathroom Units
? 1 Two-Bedroom / One-Bathroom Unit
Located just minutes from Old Town Pasadena, the property benefits from immediate proximity to one of the region’s most vibrant employment, retail, and lifestyle hubs. Tenants enjoy access to high-end dining, boutique shopping, entertainment venues, and cultural attractions, all of which drive consistent rental demand and support above-average rent growth.
The surrounding area is characterized by tree-lined residential streets, historic charm, and limited new multifamily development, creating a high barrier to entry for competing supply. Pasadena’s strong demographics, affluent renter base, and landlord-friendly rental dynamics further enhance the investment profile.
The property is strategically positioned near major employment anchors including Caltech, Pasadena City College, Huntington Hospital, and the Jet Propulsion Laboratory (JPL), which provide a stable and diverse tenant pool. Convenient access to the 210 and 134 freeways, as well as nearby Metro transit options, ensures strong regional connectivity throughout Greater Los Angeles.
301–303 N Hudson Ave offers investors a compelling combination of location-driven demand, attractive unit mix, and long-term upside in a proven Pasadena submarket with a history of strong rent performance and asset appreciation.
The property consists of six (6) residential units with a desirable and diversified unit mix, appealing to a broad tenant base:
? 1 Studio (Non-Conforming)
? 1 Studio + Loft
? 3 One-Bedroom / One-Bathroom Units
? 1 Two-Bedroom / One-Bathroom Unit
Located just minutes from Old Town Pasadena, the property benefits from immediate proximity to one of the region’s most vibrant employment, retail, and lifestyle hubs. Tenants enjoy access to high-end dining, boutique shopping, entertainment venues, and cultural attractions, all of which drive consistent rental demand and support above-average rent growth.
The surrounding area is characterized by tree-lined residential streets, historic charm, and limited new multifamily development, creating a high barrier to entry for competing supply. Pasadena’s strong demographics, affluent renter base, and landlord-friendly rental dynamics further enhance the investment profile.
The property is strategically positioned near major employment anchors including Caltech, Pasadena City College, Huntington Hospital, and the Jet Propulsion Laboratory (JPL), which provide a stable and diverse tenant pool. Convenient access to the 210 and 134 freeways, as well as nearby Metro transit options, ensures strong regional connectivity throughout Greater Los Angeles.
301–303 N Hudson Ave offers investors a compelling combination of location-driven demand, attractive unit mix, and long-term upside in a proven Pasadena submarket with a history of strong rent performance and asset appreciation.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
156 300 €
|
396,05 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
4 689 €
|
11,88 €
|
| Revenu brut effectif |
151 611 €
|
384,16 €
|
| Taxes |
21 128 €
|
53,54 €
|
| Frais d’exploitation |
26 931 €
|
68,24 €
|
| Total des frais |
48 059 €
|
121,78 €
|
| Résultat net d’exploitation |
103 552 €
|
262,39 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 156 300 € |
| Annuel par m² | 396,05 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 689 € |
| Annuel par m² | 11,88 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 151 611 € |
| Annuel par m² | 384,16 € |
| Taxes | |
|---|---|
| Annuel | 21 128 € |
| Annuel par m² | 53,54 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 26 931 € |
| Annuel par m² | 68,24 € |
| Total des frais | |
|---|---|
| Annuel | 48 059 € |
| Annuel par m² | 121,78 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 103 552 € |
| Annuel par m² | 262,39 € |
Informations sur l’immeuble
| Prix | 1 885 371 € | Style d’appartement | De faible hauteur |
| Prix par lot | 314 228 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 5,49 % | Surface de l’immeuble | 395 m² |
| Multiplicateur du loyer brut | 12.06 | Occupation moyenne | 100% |
| Nb de lots | 6 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1920 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,13/1 000 m² |
| Zonage | CD-RM-87 - residential | ||
| Prix | 1 885 371 € |
| Prix par lot | 314 228 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,49 % |
| Multiplicateur du loyer brut | 12.06 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 395 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1920 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | CD-RM-87 - residential |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Machine à laver/sèche-linge
- Cuisine
- Baignoire/Douche
- Fenêtres à double vitrage
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- Espace d’entreposage
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | - | 0 |
| 1+1 | 3 | - | 0 |
| 2+1 | 1 | - | 0 |
1 1
Moderately walkable
70/100
Exceptionally drivable
100/100
Good public transit
60/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5723-008-025 | Évaluation totale | 540 462 € |
| Évaluation du terrain | 382 408 € | Impôts annuels | 21 128 € (53,54 €/m²) |
| Évaluation des aménagements | 158 054 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5723-008-025
Évaluation du terrain
382 408 €
Évaluation des aménagements
158 054 €
Évaluation totale
540 462 €
Impôts annuels
21 128 € (53,54 €/m²)
Année d’imposition
2025
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
301-303 N Hudson Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
