Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
299 Rhine St Immeuble residentiel 3 lots 1 208 018 € (402 673 €/Lot) Taux de capitalisation 4,40 % Daly City, CA 94014



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully Renovated – Three extensively updated one-bedroom units with modern finishes, minimizing near-term capital expenditures and reducing management.
- Premium Hilltop Setting with Views – Elevated position offering sweeping neighborhood and city views, creating a differentiated tenant experience.
- Includes a standard (1) 1 Bed 1 Bath, a (1) 1 Bed 1 Bath w/ private garage, and an oversized (1) 1 Bed 1 Bath w/a bonus room.
- Tenant-Friendly Amenities – On-site laundry and a shared private rear yard—highly desirable features that enhance livability and tenant retention.
Résumé analytique
299 Rhine Street in Daly City presents a well-maintained and thoughtfully upgraded triplex situated atop a hill with sweeping neighborhood and city views. Daly City is recognized as a stable and consistently strong rental market, benefiting from its proximity to San Francisco, and steady tenant demand driven by regional employment centers such as Oyster Point, a hub for world-renowned biotech companies. The property consists of three fully renovated one-bedroom units, offering an attractive and efficient unit mix for investors and tenants alike. The building includes one standard one-bedroom unit, one one-bedroom unit with a private garage, and one oversized one-bedroom unit featuring a substantial bonus room ideal for a home office, guest space, or additional living area. All three units have been tastefully updated, enhancing tenant appeal while minimizing near-term capital improvement needs.
Residents benefit from an on-site laundry room and a private rear yard that can be shared among tenants—an increasingly desirable amenity that enhances livability and fosters a sense of community. The property’s elevated position not only provides excellent views but also creates a sense of privacy while remaining conveniently close to everyday essentials.
The location offers immediate access to shopping, dining, and retail services at Serramonte Center, as well as convenient connectivity to major transportation corridors and nearby BART stations. 299 Rhine Street is within minutes of San Francisco State University, making it attractive to students and faculty, and just a short drive from the scenic Pacific coastline at Thornton State Beach, a popular local recreation destination. Commuters enjoy straightforward access to downtown San Francisco and the broader Peninsula employment centers. The property is also conveniently located near major freeways including Interstate 280 and U.S. Route 101, providing efficient regional connectivity throughout the Bay Area. Outdoor enthusiasts benefit from proximity to San Bruno Mountain State & County Park, which offers extensive hiking trails and panoramic Bay Area views. Combining renovated interiors, desirable amenities, and a prime hilltop setting near major conveniences and employment hubs, 299 Rhine Street represents a compelling multifamily investment opportunity in a strong and established rental market.
Residents benefit from an on-site laundry room and a private rear yard that can be shared among tenants—an increasingly desirable amenity that enhances livability and fosters a sense of community. The property’s elevated position not only provides excellent views but also creates a sense of privacy while remaining conveniently close to everyday essentials.
The location offers immediate access to shopping, dining, and retail services at Serramonte Center, as well as convenient connectivity to major transportation corridors and nearby BART stations. 299 Rhine Street is within minutes of San Francisco State University, making it attractive to students and faculty, and just a short drive from the scenic Pacific coastline at Thornton State Beach, a popular local recreation destination. Commuters enjoy straightforward access to downtown San Francisco and the broader Peninsula employment centers. The property is also conveniently located near major freeways including Interstate 280 and U.S. Route 101, providing efficient regional connectivity throughout the Bay Area. Outdoor enthusiasts benefit from proximity to San Bruno Mountain State & County Park, which offers extensive hiking trails and panoramic Bay Area views. Combining renovated interiors, desirable amenities, and a prime hilltop setting near major conveniences and employment hubs, 299 Rhine Street represents a compelling multifamily investment opportunity in a strong and established rental market.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
76 105 €
|
364,08 €
|
| Autres revenus |
4 754 €
|
22,74 €
|
| Perte due à la vacance |
2 283 €
|
10,92 €
|
| Revenu brut effectif |
78 576 €
|
375,91 €
|
| Taxes |
14 016 €
|
67,05 €
|
| Frais d’exploitation |
11 387 €
|
54,48 €
|
| Total des frais |
25 403 €
|
121,53 €
|
| Résultat net d’exploitation |
53 173 €
|
254,38 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 76 105 € |
| Annuel par m² | 364,08 € |
| Autres revenus | |
|---|---|
| Annuel | 4 754 € |
| Annuel par m² | 22,74 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 283 € |
| Annuel par m² | 10,92 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 78 576 € |
| Annuel par m² | 375,91 € |
| Taxes | |
|---|---|
| Annuel | 14 016 € |
| Annuel par m² | 67,05 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 11 387 € |
| Annuel par m² | 54,48 € |
| Total des frais | |
|---|---|
| Annuel | 25 403 € |
| Annuel par m² | 121,53 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 53 173 € |
| Annuel par m² | 254,38 € |
Informations sur l’immeuble
| Prix | 1 208 018 € | Style d’appartement | De faible hauteur |
| Prix par lot | 402 673 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 4,40 % | Surface de l’immeuble | 209 m² |
| Multiplicateur du loyer brut | 15.87 | Occupation moyenne | 100% |
| Nb de lots | 3 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1926 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,04/1 000 m² |
| Zonage | R1-3, Daly City | ||
| Prix | 1 208 018 € |
| Prix par lot | 402 673 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,40 % |
| Multiplicateur du loyer brut | 15.87 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 209 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1926 |
| Ratio de stationnement | 0,04/1 000 m² |
| Zonage | R1-3, Daly City |
Caractéristiques
Caractéristiques du lot
- Lave-vaisselle
- Cheminée
- Chauffage
- Baie vitrée
- Cour
Caractéristiques du site
- Accès 24 h/24
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | 2 114 € | - |
1 1
Fairly walkable
50/100
Very drivable
80/100
Exceptional public transit
100/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 004-011-400 | Évaluation totale | 1 155 053 € |
| Évaluation du terrain | 457 208 € | Impôts annuels | 14 016 € (67,05 €/m²) |
| Évaluation des aménagements | 697 845 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
004-011-400
Évaluation du terrain
457 208 €
Évaluation des aménagements
697 845 €
Évaluation totale
1 155 053 €
Impôts annuels
14 016 € (67,05 €/m²)
Année d’imposition
2025
1 sur 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
299 Rhine St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
