Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Desirable Unit Mix
- Desirable Northwest Side Location
- Clear Value-Add Upside
Résumé analytique
Triton presents 2957-59 N. Cicero Ave. | 4749-51 W. Wellington Ave, a vintage eleven (11) unit mixed-use property located in Chicago's Belmont Cragin neighborhood. The property consists of nine (9) residential apartments and two (2) ground-floor commercial spaces ideally located along a high-visibility stretch of Cicero Avenue. The residential unit mix is comprised of (4) studio, (1) one-bedroom, and (4) two-bedroom apartments, while the two vacant storefronts offering +3,000 SF of commercial space present an opportunity to create significant value and bolster the property's income generation. The anticipated construction budget is $235,000. The budget is estimated based on $15k/unit and $100k to vanilla box the commercial spaces.
Originally constructed in 1927, the corner masonry brick building contains approximately 8,200 rentable square feet and benefits from a straightforward utility profile, with tenant-paid cooking gas and electric. The property features steam boiler heat, window A/C units, and well-maintained vintage apartment finishes, providing investors with a solid foundation for future improvements. In its current configuration, the asset generates in-place residential income while offering substantial upside through targeted interior updates to the apartment units and the buildout and lease-up of the two commercial spaces. An investor can achieve a projected 9.81% pro forma cap rate and 15.47% cash-on-cash return following stabilization and completion of improvements.
Situated at the intersection of Cicero Avenue and Wellington Avenue, the property benefits from strong traffic counts, excellent visibility, and convenient access to the broader Northwest Side. Belmont Cragin is supplemented by neighborhood retail, nearby parks, and multiple CTA bus routes, with easy connectivity to I-90/94 for travel to downtown Chicago and O'Hare. This offering presents investors with the opportunity to acquire a well-located mixed-use asset featuring a path to materially stronger returns.
Originally constructed in 1927, the corner masonry brick building contains approximately 8,200 rentable square feet and benefits from a straightforward utility profile, with tenant-paid cooking gas and electric. The property features steam boiler heat, window A/C units, and well-maintained vintage apartment finishes, providing investors with a solid foundation for future improvements. In its current configuration, the asset generates in-place residential income while offering substantial upside through targeted interior updates to the apartment units and the buildout and lease-up of the two commercial spaces. An investor can achieve a projected 9.81% pro forma cap rate and 15.47% cash-on-cash return following stabilization and completion of improvements.
Situated at the intersection of Cicero Avenue and Wellington Avenue, the property benefits from strong traffic counts, excellent visibility, and convenient access to the broader Northwest Side. Belmont Cragin is supplemented by neighborhood retail, nearby parks, and multiple CTA bus routes, with easy connectivity to I-90/94 for travel to downtown Chicago and O'Hare. This offering presents investors with the opportunity to acquire a well-located mixed-use asset featuring a path to materially stronger returns.
Bilan financier (Pro forma - 2027) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2027) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 934 250 € | Style d’appartement | De faible hauteur |
| Prix par lot | 84 932 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Condition de vente | Maintenance différée | Surface de l’immeuble | 762 m² |
| Nb de lots | 11 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1927 |
| Sous-type de bien | Appartement | ||
| Zonage | B1-1 | ||
| Prix | 934 250 € |
| Prix par lot | 84 932 € |
| Type de vente | Investissement |
| Condition de vente | Maintenance différée |
| Nb de lots | 11 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 762 m² |
| Nb d’étages | 2 |
| Année de construction | 1927 |
| Zonage | B1-1 |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Chauffage
- Cuisine
- Four
- Cuisinière
- Baignoire/Douche
- Wi-Fi
- Terrasse
- Porche
Caractéristiques du site
- Terrain clôturé
- Collecte d’ordures – Sur rue
- Immeuble d’époque
- Chambres individuelles fermant à clé
- Salle de bain privée
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 4 | 904,11 € | 37 |
| 1+1 | 1 | 1 087 € | 56 |
| 2+1 | 4 | 1 141 € | 70 |
1 1
Très praticable à pied
80/100
Relativement adapté aux voitures
50/100
Bons transports en commun
60/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 13-27-115-001-0000 | Évaluation totale | 100 994 € (2025) |
| Évaluation du terrain | 18 463 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 82 531 € (2025) | Année d’imposition | 2027 Payable 2027 |
Taxes foncières
Numéro de parcelle
13-27-115-001-0000
Évaluation du terrain
18 463 € (2025)
Évaluation des aménagements
82 531 € (2025)
Évaluation totale
100 994 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2027 Payable 2027
1 sur 26
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2957-2959 N Cicero Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.




