Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Heron On Ivy Vacation Rentals 2919 Ivy St Immeuble residentiel 4 lots 2 209 124 € (552 281 €/Lot) Taux de capitalisation 4,65 % San Diego, CA 92104



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Prime South Park Location Steps To Balboa Park
- Turnkey, Fully Renovated Asset: All four units (˜450 SF each) have been extensively remodeled
- High-Barrier-to-Entry Submarket: South Park’s limited housing
- Exceptional Walkability: Boasting a Walk Score® of 88 (“Very Walkable”
- Strong Cash Flow & Premium Rents
RÉSUMÉ ANALYTIQUE
CBRE is pleased to present 2919 Ivy Street, a rare opportunity to acquire a 4-unit multifamily property located in the heart of the highly coveted South Park (NSD) neighborhood. Positioned on a quiet residential street overlooking Balboa Park, this boutique asset—known as The Heron on Ivy—off ers a compelling combination of modern finishes, immediate cash fl ow and long-term value stability in one of San Diego’s most supply-constrained rental markets. The property is comprised of four fully furnished studio apartments, each approximately 450 square feet and generating an eff ective gross income of $17,587 per month, or $211,054 the trailing 12 months. Each unit has been thoughtfully designed and recently remodeled to refl ect a sophisticated urban aesthetic, featuring open layouts, abundant natural light, and high-quality finishes. The
units are separately metered and include utilities and high-speed internet, providing a turnkey operation with minimal management burden. Notably, the location delivers outstanding walkability: the address achieves a Walk Score® of 88 out of 100 (Very Walkable) - meaning tenants can accomplish most errands on foot. The property is steps from the neighborhood’s favored dining, coff ee and wine-bar destinations including Café Madeleine, The Rose and Station Tavern, enhancing tenant retention and rental attractiveness. This off ering presents investors with a rare chance to own a stabilized, designforward asset in a high-barrier-to-entry neighborhood. South Park’s enduring
appeal, strong rent fundamentals and limited new supply position 2919 Ivy Street as a premier opportunity for both stable income and long-term appreciation. LOAN MUST BE ASSUMED: $1,000,000 loan, assumed at 5% interest, balloon in Nov 2027, amortized over 30 years.
units are separately metered and include utilities and high-speed internet, providing a turnkey operation with minimal management burden. Notably, the location delivers outstanding walkability: the address achieves a Walk Score® of 88 out of 100 (Very Walkable) - meaning tenants can accomplish most errands on foot. The property is steps from the neighborhood’s favored dining, coff ee and wine-bar destinations including Café Madeleine, The Rose and Station Tavern, enhancing tenant retention and rental attractiveness. This off ering presents investors with a rare chance to own a stabilized, designforward asset in a high-barrier-to-entry neighborhood. South Park’s enduring
appeal, strong rent fundamentals and limited new supply position 2919 Ivy Street as a premier opportunity for both stable income and long-term appreciation. LOAN MUST BE ASSUMED: $1,000,000 loan, assumed at 5% interest, balloon in Nov 2027, amortized over 30 years.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 209 124 € | Style d’appartement | De faible hauteur |
| Prix par lot | 552 281 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 4,65 % | Surface de l’immeuble | 167 m² |
| Multiplicateur du loyer brut | 10.25 | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1970/2024 |
| Sous-type de bien | Appartement | ||
| Zonage | R3 | ||
| Prix | 2 209 124 € |
| Prix par lot | 552 281 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,65 % |
| Multiplicateur du loyer brut | 10.25 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 167 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1970/2024 |
| Zonage | R3 |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 4 | - | 42 |
1 1
Walk Score®
Très praticable à pied (88)
TAXES FONCIÈRES
| Numéro de parcelle | 539-151-14 | Évaluation des aménagements | 207 783 € (2025) |
| Évaluation du terrain | 903 406 € (2025) | Évaluation totale | 1 111 189 € (2025) |
TAXES FONCIÈRES
Numéro de parcelle
539-151-14
Évaluation du terrain
903 406 € (2025)
Évaluation des aménagements
207 783 € (2025)
Évaluation totale
1 111 189 € (2025)
1 sur 29
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
The Heron On Ivy Vacation Rentals | 2919 Ivy St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
