Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2902 Clay St Immeuble residentiel 14 lots 464 397 € (33 171 €/Lot) Taux de capitalisation 12,03 % De Soto, MO 63020
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- All-age community on 10.24 peaceful acres in De Soto, Missouri, approximately 45 miles south of St. Louis
- Well-maintained infrastructure served by a private well system and compliant three-cell wastewater lagoon tested quarterly
- Significant value-add opportunities through rent increases, home sales to tenants, unit renovations, storage rentals, and expansion
- Strong income profile with 14 revenue-producing units including 4 cottages, 8 park-owned homes, and 2 pad rentals
- Multiple outbuildings including a large 40x30 storage barn and three storage sheds offering additional income potential
- High occupancy, strong tenant retention, short unit-turn timelines, and a current 12.02 percent cap rate based on stated NOI
Résumé analytique
Caesar's Country Acres is an all-age community located in De Soto, Missouri, approximately 45 miles south of St. Louis. The property includes two tax parcels situated on 10.24 peaceful acres, and features 14 income producing units: 4 cottages, 8 park-owned mobile homes, and 2 pad rentals with tenant-owned mobile homes on them. See supplements or photos for details on the beds/baths, rents, and improvements done during the sellers’ ownership. Outbuildings include a 40x30 storage barn (currently unused) with 16x8 garage door, and three storage sheds (two currently unused).
Caesars Country Acres is served by a well system and a wastewater stabilization lagoon system, both of which are in good working order. The lagoon, located at the rear of the property, is a septic 3-cell treatment plant that is tested quarterly. Zoning is R-40 (see supplements for full detail). Potential value add plays could include raising lot rents, selling park-owned homes to tenants (on contract or outright) to lower operating costs, improving insurance costs, improving garage to rent as secured storage, renting the unused sheds, and updating unrenovated units / raising rent as units turn. The park-owned mobile homes are unattached and thus taxed as personal property – a savings for the buyer. Occupancy rates are very high, retention is strong, and unit turns are short. The homes are older but many are newly renovated and in good shape. Current monthly rents total $8920; there is currently one vacancy, a cottage that’s being renovated by a laborer/tenant in lieu of rent. With existing rents and a pro forma $820 for the cottage, the annual operating income is $116,880. Less operating expenses of $53,241, that’s an NOI of $63,739 – a 12.02% cap rate at asking price. De Soto is in Jefferson County, is one of the fastest growing counties in state. The city is known as “Fountain City” because of the numerous artesian wells. Union Pacific Railroad, Wal-Mart and De Soto SD are the largest employers.
Caesars Country Acres is served by a well system and a wastewater stabilization lagoon system, both of which are in good working order. The lagoon, located at the rear of the property, is a septic 3-cell treatment plant that is tested quarterly. Zoning is R-40 (see supplements for full detail). Potential value add plays could include raising lot rents, selling park-owned homes to tenants (on contract or outright) to lower operating costs, improving insurance costs, improving garage to rent as secured storage, renting the unused sheds, and updating unrenovated units / raising rent as units turn. The park-owned mobile homes are unattached and thus taxed as personal property – a savings for the buyer. Occupancy rates are very high, retention is strong, and unit turns are short. The homes are older but many are newly renovated and in good shape. Current monthly rents total $8920; there is currently one vacancy, a cottage that’s being renovated by a laborer/tenant in lieu of rent. With existing rents and a pro forma $820 for the cottage, the annual operating income is $116,880. Less operating expenses of $53,241, that’s an NOI of $63,739 – a 12.02% cap rate at asking price. De Soto is in Jefferson County, is one of the fastest growing counties in state. The city is known as “Fountain City” because of the numerous artesian wells. Union Pacific Railroad, Wal-Mart and De Soto SD are the largest employers.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble Sous contrat
| Prix | 464 397 € | Style d’appartement | Avec jardin |
| Prix par lot | 33 171 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 4,14 ha |
| Taux de capitalisation | 12,03 % | Surface de l’immeuble | 155 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Nb de lots | 14 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1940 |
| Sous-type de bien | Parc de mobil-homes | ||
| Zonage | R40 | ||
| Prix | 464 397 € |
| Prix par lot | 33 171 € |
| Type de vente | Investissement |
| Taux de capitalisation | 12,03 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 14 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Parc de mobil-homes |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 4,14 ha |
| Surface de l’immeuble | 155 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1940 |
| Zonage | R40 |
Caractéristiques
Caractéristiques du site
- Espace d’entreposage
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 7 | - | - |
| 2+2 | 2 | - | - |
| 1+1 | 1 | - | - |
| 3+2 | 2 | - | - |
| Studios | 2 | - | - |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100
Taxes foncières
| Numéro de parcelle | 23-8.0-28.0-0-000-019 | Évaluation des aménagements | 1 139 € |
| Évaluation du terrain | 13 757 € | Évaluation totale | 14 896 € |
Taxes foncières
Numéro de parcelle
23-8.0-28.0-0-000-019
Évaluation du terrain
13 757 €
Évaluation des aménagements
1 139 €
Évaluation totale
14 896 €
1 sur 69
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2902 Clay St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.