Partager cette annonce

Message

945 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • CURRENT CAP IS 5.55% -Proforma Cap Rate in 90 days is +/- 7.48 %, $534,000 Gross Income-Strong Actual Income Property with lots of Value Add & Upside
  • Potential to convert property into 12 Commercial Condo Work/Live Units - Draft Plans Created - Additional Upside
  • Discount given to for Quick Close Cash Deals - Amazing Opportunity in Pasadena - ADJACENT TO BRAND NEW RUSNAK 61K SQFT PORSCHE DEALERSHIP
  • 3 Industrial Buildings on 2 Legal Parcels with 14 Work/Live Commercial Condo's - Allows for a Multitude of Uses
  • Prime Pasadena Location Across from Home Depot & Rusnak Dealership & short drive away from the Rosebowl, JPL, Pasadena College, 210/110/134 Freeway
  • Prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.

Résumé analytique

THIS IS AN AMAZING DEAL AND WILL GO FAST!!! CURRENT CAP RATE OF 5.55% --PROFORMA CAP IN 3 MONTHS POST CLOSING CAN BE AROUND 7.48% IF YOU BRING RENTS TO MARKET!!! YOU WILL NOT FIND A BETTER DEAL IN TOWN. ADJACENT TO BRAND NEW RUSNAK 61,000 SQFT PORSCHE DEALERSHIP.
WE WOULD LOVE A QUICK QUICK CLOSE DEAL AND ARE READY TO MAKE A DEAL!!! - IF YOU CAN CLOSE QUICKLY, WE WILL WORK WITH YOU ON PRICE AND RAISE THE ACTUAL CAP CLOSER TO 6% AND PROFORMA CAP RATE CLOSER TO 8%.
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - FULL PHOTO SHOT AND MARKETING PACKAGE WILL BE AVAILABLE IN APRIL 2026 BUT SHOWINGS WILL START NOW!!!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$433,000 in gross annual income with a path to $534,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.48% Cap Rate or higher within 90 days of closing. The current Cap Rate is +/-5.55%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.

Bilan financier (Pro forma - 2026)

Annuel Annuel par m²
Revenu de location brut 460 788 € 305,32 €
Autres revenus - -
Perte due à la vacance - -
Revenu brut effectif 460 788 € 305,32 €
Taxes 57 057 € 37,81 €
Frais d’exploitation 13 806 € 9,15 €
Total des frais 70 863 € 46,95 €
Résultat net d’exploitation 389 925 € 258,36 €

Bilan financier (Pro forma - 2026)

Revenu de location brut
Annuel 460 788 €
Annuel par m² 305,32 €
Autres revenus
Annuel -
Annuel par m² -
Perte due à la vacance
Annuel -
Annuel par m² -
Revenu brut effectif
Annuel 460 788 €
Annuel par m² 305,32 €
Taxes
Annuel 57 057 €
Annuel par m² 37,81 €
Frais d’exploitation
Annuel 13 806 €
Annuel par m² 9,15 €
Total des frais
Annuel 70 863 €
Annuel par m² 46,95 €
Résultat net d’exploitation
Annuel 389 925 €
Annuel par m² 258,36 €

Informations sur l’immeuble

Prix 5 177 123 €
Prix par m² 3 430,35 €
Type de vente Investissement ou propriétaire occupant
Taux de capitalisation 7,48 %
Condition de vente 1031 Exchange
Type de bien Industriel/Logistique
Sous-type de bien
Service
  • Bureau, loft/espace créatif
  • Bureau, cabinet médical
  • Bureaux, bureaux résidentiel
Classe d’immeuble C
Surface du lot 0,14 ha
Surface utile brute 1 509 m²
Nb d’étages 1
Année de construction/rénovation 1955/2005
Ratio de stationnement 0,07/1 000 m²
Zonage LPSP - The Lamanda Park Specific Plan-Allows for Work/Live & Other Business Uses, Property may be able to be converted into 12 condo units &sold individually
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100

Taxes foncières

Taxes foncières

N° de parcelle
Multiple
  • 5748-006-034
  • 5748-006-035
Évaluation du terrain
840 188 € (2025)
Évaluation des aménagements
412 781 € (2025)
Évaluation totale
1 252 969 € (2025)
Impôts annuels
57 057 € (37,81 €/m²)
Année d’imposition
2026
  • ID de l’annonce: 35593476

  • Date de mise sur le marché: 22/04/2025

  • Dernière mise à jour:

  • Adresse: 2886-2888 E Walnut St, Pasadena, CA 91107

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}