Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2886-2888 E Walnut St Industriel/Logistique 1 509 m² À vendre Pasadena, CA 91107 5 177 123 € (3 430,35 €/m²) Taux de capitalisation 7,48 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- CURRENT CAP IS 5.55% -Proforma Cap Rate in 90 days is +/- 7.48 %, $534,000 Gross Income-Strong Actual Income Property with lots of Value Add & Upside
- Potential to convert property into 12 Commercial Condo Work/Live Units - Draft Plans Created - Additional Upside
- Discount given to for Quick Close Cash Deals - Amazing Opportunity in Pasadena - ADJACENT TO BRAND NEW RUSNAK 61K SQFT PORSCHE DEALERSHIP
- 3 Industrial Buildings on 2 Legal Parcels with 14 Work/Live Commercial Condo's - Allows for a Multitude of Uses
- Prime Pasadena Location Across from Home Depot & Rusnak Dealership & short drive away from the Rosebowl, JPL, Pasadena College, 210/110/134 Freeway
- Prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Résumé analytique
THIS IS AN AMAZING DEAL AND WILL GO FAST!!! CURRENT CAP RATE OF 5.55% --PROFORMA CAP IN 3 MONTHS POST CLOSING CAN BE AROUND 7.48% IF YOU BRING RENTS TO MARKET!!! YOU WILL NOT FIND A BETTER DEAL IN TOWN. ADJACENT TO BRAND NEW RUSNAK 61,000 SQFT PORSCHE DEALERSHIP.
WE WOULD LOVE A QUICK QUICK CLOSE DEAL AND ARE READY TO MAKE A DEAL!!! - IF YOU CAN CLOSE QUICKLY, WE WILL WORK WITH YOU ON PRICE AND RAISE THE ACTUAL CAP CLOSER TO 6% AND PROFORMA CAP RATE CLOSER TO 8%.
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - FULL PHOTO SHOT AND MARKETING PACKAGE WILL BE AVAILABLE IN APRIL 2026 BUT SHOWINGS WILL START NOW!!!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$433,000 in gross annual income with a path to $534,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.48% Cap Rate or higher within 90 days of closing. The current Cap Rate is +/-5.55%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
WE WOULD LOVE A QUICK QUICK CLOSE DEAL AND ARE READY TO MAKE A DEAL!!! - IF YOU CAN CLOSE QUICKLY, WE WILL WORK WITH YOU ON PRICE AND RAISE THE ACTUAL CAP CLOSER TO 6% AND PROFORMA CAP RATE CLOSER TO 8%.
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - FULL PHOTO SHOT AND MARKETING PACKAGE WILL BE AVAILABLE IN APRIL 2026 BUT SHOWINGS WILL START NOW!!!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$433,000 in gross annual income with a path to $534,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.48% Cap Rate or higher within 90 days of closing. The current Cap Rate is +/-5.55%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
460 788 €
|
305,32 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
460 788 €
|
305,32 €
|
| Taxes |
57 057 €
|
37,81 €
|
| Frais d’exploitation |
13 806 €
|
9,15 €
|
| Total des frais |
70 863 €
|
46,95 €
|
| Résultat net d’exploitation |
389 925 €
|
258,36 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 460 788 € |
| Annuel par m² | 305,32 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 460 788 € |
| Annuel par m² | 305,32 € |
| Taxes | |
|---|---|
| Annuel | 57 057 € |
| Annuel par m² | 37,81 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 13 806 € |
| Annuel par m² | 9,15 € |
| Total des frais | |
|---|---|
| Annuel | 70 863 € |
| Annuel par m² | 46,95 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 389 925 € |
| Annuel par m² | 258,36 € |
Informations sur l’immeuble
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Taxes foncières
| N° de parcelle | Évaluation totale | 1 252 969 € (2025) | |
| Évaluation du terrain | 840 188 € (2025) | Impôts annuels | 57 057 € (37,81 €/m²) |
| Évaluation des aménagements | 412 781 € (2025) | Année d’imposition | 2026 |
Taxes foncières
N° de parcelle
Évaluation du terrain
840 188 € (2025)
Évaluation des aménagements
412 781 € (2025)
Évaluation totale
1 252 969 € (2025)
Impôts annuels
57 057 € (37,81 €/m²)
Année d’imposition
2026
1 sur 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Provenio Group, Inc.
2886-2888 E Walnut St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
